| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.22M | 223.75M | 160.12M | 97.11M | 14.29M |
| Gross Profit | 141.52M | 35.38M | 11.55M | 7.24M | -6.99M |
| EBITDA | 55.15M | 18.14M | -5.40M | -8.79M | -18.78M |
| Net Income | -4.26M | -11.47M | -21.01M | -15.82M | -25.06M |
Balance Sheet | |||||
| Total Assets | 278.33M | 166.74M | 131.33M | 51.16M | 39.07M |
| Cash, Cash Equivalents and Short-Term Investments | 28.10M | 12.35M | 11.60M | 1.88M | 5.24M |
| Total Debt | 230.52M | 149.95M | 111.87M | 39.15M | 25.01M |
| Total Liabilities | 318.74M | 196.21M | 151.20M | 58.42M | 34.83M |
| Stockholders Equity | -40.48M | -29.55M | -20.09M | -7.26M | 4.25M |
Cash Flow | |||||
| Free Cash Flow | 22.81M | 853.00K | -5.42M | -8.76M | -8.73M |
| Operating Cash Flow | 39.02M | 8.07M | -1.38M | -6.85M | -8.08M |
| Investing Cash Flow | -19.96M | -9.99M | -13.19M | -1.91M | -3.34M |
| Financing Cash Flow | -10.03M | -1.71M | 26.78M | 6.23M | 18.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$524.04M | 7.03 | 2.09% | 0.76% | -12.42% | 69.23% | |
72 Outperform | C$5.59B | 25.57 | 10.61% | 3.13% | 15.47% | 9.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | C$1.54B | 15.25 | 9.33% | 5.21% | 5.53% | -21.87% | |
59 Neutral | C$1.28B | 16.01 | 16.75% | 1.67% | 7.71% | 3170.43% | |
52 Neutral | $4.85B | 9.32 | -10.66% | ― | -0.09% | -109.21% | |
49 Neutral | C$69.11M | -11.43 | ― | ― | 16.18% | 87.47% |