Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
223.75M | 160.12M | 97.11M | 14.29M | 0.00 | Gross Profit |
35.38M | 11.55M | 7.24M | -6.99M | -253.00K | EBIT |
-1.13M | -15.87M | -11.24M | -17.16M | -2.65M | EBITDA |
18.14M | -5.40M | -8.79M | -18.78M | -2.74M | Net Income Common Stockholders |
-11.47M | -21.01M | -15.82M | -25.06M | -2.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
12.35M | 11.60M | 1.88M | 5.24M | 526.17K | Total Assets |
166.74M | 131.33M | 51.16M | 39.07M | 7.17M | Total Debt |
149.95M | 108.58M | 39.15M | 25.01M | 4.12M | Net Debt |
137.61M | 100.28M | 37.27M | 19.77M | 3.60M | Total Liabilities |
196.21M | 151.20M | 58.42M | 34.83M | 6.87M | Stockholders Equity |
-29.55M | -20.09M | -7.26M | 4.25M | 302.38K |
Cash Flow | Free Cash Flow | |||
853.00K | -5.42M | -8.76M | -8.73M | -1.39M | Operating Cash Flow |
8.07M | -1.38M | -6.85M | -8.08M | -1.39M | Investing Cash Flow |
-9.99M | -13.19M | -1.91M | -3.34M | -680.36K | Financing Cash Flow |
-1.71M | 26.78M | 6.23M | 18.86M | 2.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $6.64B | 3.99 | 132.28% | ― | 0.24% | -23.10% | |
73 Outperform | $10.14B | 26.73 | -18.58% | ― | 16.31% | 4.12% | |
70 Outperform | C$2.98B | 22.13 | 9.16% | 4.55% | 5.95% | -1.42% | |
66 Neutral | $4.51B | 12.22 | 5.40% | 3.63% | 4.14% | -12.01% | |
63 Neutral | C$66.33M | ― | -25.37% | 5.33% | 4.74% | -478.84% | |
52 Neutral | C$555.74M | ― | -0.09% | ― | -17.58% | -703.93% | |
48 Neutral | C$69.11M | ― | ― | 34.32% | 77.15% |