| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.35M | 223.75M | 160.12M | 97.11M | 14.29M | 0.00 |
| Gross Profit | 43.47M | 35.38M | 11.55M | 7.24M | -6.99M | -253.00K |
| EBITDA | 29.73M | 18.14M | -5.40M | -8.79M | -18.78M | -2.74M |
| Net Income | -4.62M | -11.47M | -21.01M | -15.82M | -25.06M | -2.60M |
Balance Sheet | ||||||
| Total Assets | 165.50M | 166.74M | 131.33M | 51.16M | 39.07M | 7.17M |
| Cash, Cash Equivalents and Short-Term Investments | 13.45M | 12.35M | 11.60M | 1.88M | 5.24M | 526.17K |
| Total Debt | 143.33M | 149.95M | 108.58M | 39.15M | 25.01M | 4.12M |
| Total Liabilities | 192.41M | 196.21M | 151.20M | 58.42M | 34.83M | 6.87M |
| Stockholders Equity | -27.24M | -29.55M | -20.09M | -7.26M | 4.25M | 302.38K |
Cash Flow | ||||||
| Free Cash Flow | 9.21M | 853.00K | -5.42M | -8.76M | -8.73M | -1.39M |
| Operating Cash Flow | 18.25M | 8.07M | -1.38M | -6.85M | -8.08M | -1.39M |
| Investing Cash Flow | -11.39M | -9.99M | -13.19M | -1.91M | -3.34M | -680.36K |
| Financing Cash Flow | -3.23M | -1.71M | 26.78M | 6.23M | 18.86M | 2.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$4.20B | 28.91 | 9.88% | 3.51% | 15.47% | 9.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $19.74B | 33.53 | ― | ― | 6.60% | -1.71% | |
61 Neutral | $5.52B | ― | -10.66% | ― | -0.09% | -109.21% | |
59 Neutral | C$596.93M | -17.93 | 2.09% | 0.34% | -12.42% | 69.23% | |
49 Neutral | C$59.19M | -2.34 | -24.17% | 6.30% | 2.28% | -1613.54% | |
45 Neutral | $69.11M | -12.57 | ― | ― | 16.18% | 87.47% |