| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 278.85M | 250.66M | 223.75M | 160.12M | 97.11M | 14.29M |
| Gross Profit | 111.88M | 103.05M | 35.38M | 11.55M | 7.24M | -6.99M |
| EBITDA | 40.67M | 40.16M | 18.14M | -5.40M | -8.79M | -18.78M |
| Net Income | -1.27M | -3.10M | -11.47M | -21.01M | -15.82M | -25.06M |
Balance Sheet | ||||||
| Total Assets | 205.42M | 202.68M | 166.74M | 131.33M | 51.16M | 39.07M |
| Cash, Cash Equivalents and Short-Term Investments | 19.99M | 20.47M | 12.35M | 11.60M | 1.88M | 5.24M |
| Total Debt | 168.16M | 167.87M | 149.95M | 111.87M | 39.15M | 25.01M |
| Total Liabilities | 231.60M | 232.11M | 196.21M | 151.20M | 58.42M | 34.83M |
| Stockholders Equity | -26.36M | -29.48M | -29.55M | -20.09M | -7.26M | 4.25M |
Cash Flow | ||||||
| Free Cash Flow | 30.86M | 16.61M | 853.00K | -5.42M | -8.76M | -8.73M |
| Operating Cash Flow | 43.98M | 28.41M | 8.07M | -1.38M | -6.85M | -8.08M |
| Investing Cash Flow | -18.40M | -14.54M | -9.99M | -13.19M | -1.91M | -3.34M |
| Financing Cash Flow | -10.53M | -7.30M | -1.71M | 26.78M | 6.23M | 18.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$556.35M | 18.72 | 12.73% | 0.76% | -7.22% | ― | |
66 Neutral | C$6.01B | 52.62 | 10.61% | 3.13% | 27.49% | 36.71% | |
65 Neutral | C$2.07B | 19.45 | 8.72% | 5.21% | 7.92% | -14.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | C$69.11M | 4.24 | 11.06% | ― | 7.42% | 89.31% | |
56 Neutral | C$5.39B | 27.75 | 34.23% | ― | 3.31% | -44.10% | |
52 Neutral | C$1.25B | 72.99 | 4.92% | 1.67% | -2.16% | -69.46% |