| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 247.68M | 248.20M | 30.35M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 85.67M | 75.40M | 5.37M | -2.80M | -969.00K | -928.00K |
| EBITDA | 70.96M | 83.83M | -3.82M | -35.11M | -22.37M | -39.00M |
| Net Income | 9.12M | -2.28M | -9.50M | -38.45M | -20.40M | -33.12M |
Balance Sheet | ||||||
| Total Assets | 391.30M | 310.66M | 237.08M | 108.64M | 61.42M | 75.16M |
| Cash, Cash Equivalents and Short-Term Investments | 106.25M | 63.34M | 52.55M | 11.68M | 15.92M | 14.34M |
| Total Debt | 34.74M | 21.79M | 25.42M | 11.90M | 12.78M | 3.00M |
| Total Liabilities | 134.07M | 125.75M | 106.53M | 55.21M | 40.10M | 46.09M |
| Stockholders Equity | 257.23M | 184.91M | 130.56M | 53.43M | 21.32M | 29.08M |
Cash Flow | ||||||
| Free Cash Flow | -1.21M | 23.33M | -9.43M | -26.46M | -18.33M | -31.81M |
| Operating Cash Flow | 68.24M | 71.31M | -9.43M | -26.46M | -18.10M | -30.51M |
| Investing Cash Flow | -69.80M | -49.01M | 27.33M | -4.19M | -95.09K | -1.29M |
| Financing Cash Flow | 44.74M | -11.73M | 25.51M | 23.47M | 19.78M | 17.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$1.38B | 12.95 | 12.12% | ― | 67.33% | 899.33% | |
78 Outperform | C$1.56B | 16.89 | 17.63% | ― | 57.17% | 130.46% | |
69 Neutral | C$573.43M | 3.68 | 32.00% | 0.97% | 173.91% | ― | |
61 Neutral | C$689.36M | 14.74 | 5.06% | ― | 176.40% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | C$1.24B | -308.87 | -3.07% | ― | ― | 9.12% | |
49 Neutral | C$863.41M | 1,910.26 | -1.29% | ― | 104.09% | 24.26% |