| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.66M | 66.18M | 43.89M | 44.19M | 11.23M |
| Gross Profit | 41.83M | 23.20M | 7.82M | 15.06M | 3.55M |
| EBITDA | 33.38M | 18.19M | 2.79M | 9.96M | 522.00K |
| Net Income | 27.11M | 8.10M | 542.00K | 3.10M | -2.06M |
Balance Sheet | |||||
| Total Assets | 287.20M | 148.71M | 128.34M | 121.20M | 86.28M |
| Cash, Cash Equivalents and Short-Term Investments | 101.54M | 27.32M | 2.69M | 11.24M | 24.77M |
| Total Debt | 6.00M | 2.63M | 3.45M | 6.64M | 1.07M |
| Total Liabilities | 53.59M | 23.31M | 22.34M | 23.18M | 7.77M |
| Stockholders Equity | 233.60M | 125.40M | 106.00M | 98.02M | 78.51M |
Cash Flow | |||||
| Free Cash Flow | 1.14M | 18.67M | -5.89M | 4.00M | -1.80M |
| Operating Cash Flow | 27.90M | 23.12M | 1.49M | 11.83M | 109.00K |
| Investing Cash Flow | -27.35M | -6.56M | -13.53M | -24.10M | -3.21M |
| Financing Cash Flow | 75.15M | 8.02M | 3.49M | -1.15M | 16.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$1.07B | 16.04 | 10.23% | ― | 104.08% | 832.86% | |
66 Neutral | C$1.66B | 33.89 | 15.48% | ― | 65.77% | 458.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | C$2.56B | -28.05 | -85.04% | ― | ― | -171.41% | |
49 Neutral | C$1.33B | -98.41 | -3.20% | ― | ― | 40.00% | |
46 Neutral | C$507.87M | -55.40 | -4.59% | ― | ― | -14.43% | |
43 Neutral | C$477.42M | -32.59 | -105.31% | ― | ― | -198.87% |