Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 30.35M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 5.37M | C$ -2.80M | C$ -969.00K | C$ -928.00K | C$ -639.00K |
Operating Income | C$ -15.68M | C$ -37.67M | C$ -19.21M | C$ -31.70M | C$ -19.14M |
EBITDA | C$ -3.82M | C$ -35.11M | C$ -22.37M | C$ -39.00M | C$ -25.28M |
Net Income | C$ -9.50M | C$ -38.45M | C$ -20.40M | C$ -33.12M | C$ -20.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 52.55M | C$ 11.68M | C$ 15.92M | C$ 14.34M | C$ 29.02M |
Total Assets | C$ 237.08M | C$ 108.64M | C$ 61.42M | C$ 75.16M | C$ 89.07M |
Total Debt | C$ 25.42M | C$ 11.90M | C$ 11.30M | C$ 1.44M | C$ 1.43M |
Net Debt | C$ -26.77M | C$ 3.09M | C$ -4.62M | C$ -12.90M | C$ -27.59M |
Total Liabilities | C$ 106.53M | C$ 55.21M | C$ 40.10M | C$ 46.09M | C$ 47.31M |
Stockholders' Equity | C$ 130.56M | C$ 53.43M | C$ 21.32M | C$ 29.08M | C$ 41.76M |
Cash Flow | |||||
Free Cash Flow | C$ -9.43M | C$ -26.46M | C$ -18.33M | C$ -31.81M | - |
Operating Cash Flow | C$ -9.43M | C$ -26.46M | C$ -18.10M | C$ -30.51M | - |
Investing Cash Flow | C$ 27.33M | C$ -4.19M | C$ -95.09K | C$ -1.29M | C$ 960.73K |
Financing Cash Flow | C$ 25.51M | C$ 23.47M | C$ 19.78M | C$ 17.08M | C$ 21.53M |