| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.62M | 11.05M | 12.31M | 8.51M | 3.65M |
| Gross Profit | 10.08M | 7.91M | 9.98M | 6.66M | 2.68M |
| EBITDA | 14.33M | 4.38M | 4.97M | 1.21M | -2.16M |
| Net Income | 5.89M | -1.65M | -101.11K | 328.18K | -4.13M |
Balance Sheet | |||||
| Total Assets | 123.40M | 51.38M | 52.71M | 41.81M | 27.31M |
| Cash, Cash Equivalents and Short-Term Investments | 8.09M | 8.75M | 9.34M | 4.17M | 7.22M |
| Total Debt | 6.70M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.35M | 8.32M | 7.78M | 6.39M | 27.31M |
| Stockholders Equity | 107.05M | 43.06M | 44.92M | 35.41M | 20.71M |
Cash Flow | |||||
| Free Cash Flow | -63.07M | 1.77M | -224.13K | -2.65M | -8.60M |
| Operating Cash Flow | 10.74M | 5.46M | 5.27M | 2.05M | 768.35K |
| Investing Cash Flow | -75.10M | -3.16M | -5.33M | -2.64M | -9.35M |
| Financing Cash Flow | 63.52M | -2.87M | 5.25M | -395.28K | 10.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$10.12B | 27.69 | 12.71% | 0.66% | 43.27% | ― | |
66 Neutral | C$125.26M | 12.43 | 33.85% | ― | 112.93% | ― | |
65 Neutral | C$529.16M | 9.61 | 8.03% | 0.97% | 11.95% | -44.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | C$40.89M | -689.00 | -88.61% | ― | -47.93% | -538.46% |