| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 452.87M | 395.51M | 268.99M | 204.02M | 151.88M | 150.42M |
| Gross Profit | 336.96M | 267.19M | 230.76M | 167.18M | 87.00M | 83.25M |
| EBITDA | 364.06M | 315.59M | 68.75M | 109.19M | 118.17M | 123.48M |
| Net Income | 310.68M | 244.21M | -23.08M | 36.28M | 55.09M | 45.53M |
Balance Sheet | ||||||
| Total Assets | 2.22B | 2.11B | 1.77B | 1.89B | 1.34B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 209.85M | 122.02M | 39.26M | 23.63M | 76.47M | 54.34M |
| Total Debt | 1.39M | 2.54M | 1.69M | 59.15M | 1.92M | 1.13M |
| Total Liabilities | 69.27M | 68.14M | 34.26M | 83.72M | 18.55M | 8.79M |
| Stockholders Equity | 2.15B | 2.04B | 1.74B | 1.81B | 1.32B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 174.31M | 92.75M | 156.01M | -36.76M | 66.10M | 68.75M |
| Operating Cash Flow | 358.48M | 315.20M | 213.50M | 154.14M | 118.38M | 120.02M |
| Investing Cash Flow | -181.13M | -221.79M | -81.96M | -212.98M | -48.92M | -48.15M |
| Financing Cash Flow | -51.90M | -57.80M | -112.60M | 5.12M | -38.75M | -51.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$9.01B | 15.59 | 15.57% | 0.66% | 53.07% | 3712.75% | |
69 Neutral | C$573.43M | 3.68 | 32.00% | 0.97% | 173.91% | ― | |
66 Neutral | C$106.28M | 5.39 | 33.85% | ― | 117.33% | 597.46% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | C$39.26M | -0.59 | -38.02% | ― | -41.27% | 62.12% | |
49 Neutral | C$863.41M | 1,910.26 | -1.29% | ― | 104.09% | 24.26% |