Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 268.99M | $ 204.02M | $ 151.88M | $ 150.42M | $ 112.59M |
Gross Profit | $ 230.76M | $ 167.18M | $ 87.00M | $ 83.25M | $ 50.10M |
Operating Income | $ -17.98M | $ 40.93M | $ 16.75M | $ 68.74M | $ 34.66M |
EBITDA | $ 68.75M | $ 109.19M | $ 118.17M | $ 123.48M | $ 96.16M |
Net Income | $ -23.08M | $ 36.28M | $ 55.09M | $ 45.53M | $ 55.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 39.26M | $ 23.63M | $ 76.47M | $ 54.34M | $ 38.50M |
Total Assets | $ 1.77B | $ 1.89B | $ 1.34B | $ 1.30B | $ 1.30B |
Total Debt | $ 1.69M | $ 59.15M | $ 1.92M | $ 1.13M | $ 276.38M |
Net Debt | $ -34.55M | $ 41.77M | $ -69.18M | $ -39.55M | $ 255.74M |
Total Liabilities | $ 34.26M | $ 83.72M | $ 18.55M | $ 8.79M | $ 281.98M |
Stockholders' Equity | $ 1.74B | $ 1.81B | $ 1.32B | $ 1.29B | $ 1.02B |
Cash Flow | |||||
Free Cash Flow | $ 156.01M | $ -36.76M | $ 66.10M | $ 68.75M | $ -645.30M |
Operating Cash Flow | $ 213.50M | $ 154.14M | $ 118.38M | $ 120.02M | $ 84.38M |
Investing Cash Flow | $ -81.96M | $ -212.98M | $ -48.92M | $ -48.15M | $ -651.65M |
Financing Cash Flow | $ -112.60M | $ 5.12M | $ -38.75M | $ -51.84M | $ 577.13M |