Want to see TSE:ICS full AI Analyst Report?
Top Page
Integrated Cyber Solutions, Inc.
(ICS)
Select Model
Select Model
Rating:43Neutral
Price Target:
C$0.72
▼(-50.41% Downside)
Action:Reiterated
Date:07/01/26
The score is driven primarily by very weak financial performance (large losses, cash burn, and negative equity). Technicals add further pressure with price below all key moving averages, while valuation is limited by negative earnings and no dividend support.
Positive Factors
Improving debt and cash metrics
Reported improvement in debt and free cash flow versus prior periods indicates management has started to stabilize liabilities and cash conversion. Durable impact: reduced near-term refinancing pressure and modestly extended operational runway if trends continue over the next several quarters.
Negative Factors
Negative shareholder equity
Negative shareholder equity is a structural balance-sheet weakness that constrains financial flexibility and heightens refinancing and covenant risk. Over the next several months it increases the likelihood the company will need external capital or restructuring to sustain operations.
Read all positive and negative factors
Positive Factors
Negative Factors
Improving debt and cash metrics
Reported improvement in debt and free cash flow versus prior periods indicates management has started to stabilize liabilities and cash conversion. Durable impact: reduced near-term refinancing pressure and modestly extended operational runway if trends continue over the next several quarters.
Read all positive factors
Integrated Cyber Solutions, Inc. (ICS) vs. iShares MSCI Canada ETF (EWC)
Market Cap
C$59.79M
Dividend YieldN/A
Average Volume (3M)53.92K
Price to Earnings (P/E)―
Beta (1Y)0.93
Revenue Growth-43.68%
EPS Growth-329.28%
CountryCA
Employees8
SectorTechnology
Sector Strength88
IndustrySoftware - Infrastructure
Share Statistics
EPS (TTM)-0.06
Shares Outstanding79,722,540
10 Day Avg. Volume48,274
30 Day Avg. Volume53,924
Financial Highlights & Ratios
PEG Ratio-0.06
Price to Book (P/B)-165.78
Price to Sales (P/S)-1150.44
P/FCF Ratio-60.93
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Integrated Cyber Solutions, Inc. Business Overview & Revenue Model
Company Description
Integrated Cyber Solutions Inc. functions as a specialized provider of outsourced cybersecurity management, offering a comprehensive suite of security services. The company primarily assists small and mid-sized businesses and enterprises (SMBs and...
Integrated Cyber Solutions, Inc. Financial Statement Overview
Summary
Income Statement
9
Very Negative
Balance Sheet
7
Very Negative
Cash Flow
12
Very Negative
| Breakdown | TTM | Sep 2025 | Dec 2024 | Sep 2023 | Jun 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.72K | -44.73K | 174.20K | 131.55K | 316.75K | 400.46K |
| Gross Profit | 3.53K | -171.61K | -10.59K | -22.13K | 28.57K | 113.84K |
| EBITDA | -3.61M | -3.20M | -1.27M | -924.62K | -211.89K | -59.11K |
| Net Income | -3.73M | -3.29M | -1.31M | -998.28K | -214.35K | -62.81K |
Balance Sheet | ||||||
| Total Assets | 353.67K | 1.59M | 211.07K | 57.14K | 223.24K | 127.41K |
| Cash, Cash Equivalents and Short-Term Investments | 23.64K | 1.44M | 20.89K | 6.95K | 36.39K | 26.86K |
| Total Debt | 667.48K | 1.29M | 407.11K | 269.05K | 202.02K | 76.63K |
| Total Liabilities | 1.27M | 1.90M | 1.06M | 722.79K | 361.18K | 116.98K |
| Stockholders Equity | -916.68K | -310.40K | -1.72M | -665.66K | -566.44K | 10.39K |
Cash Flow | ||||||
| Free Cash Flow | -1.48M | -844.55K | -366.33K | -834.87K | -132.61K | -20.68K |
| Operating Cash Flow | -1.48M | -844.54K | -364.98K | -834.87K | -56.99K | -20.68K |
| Investing Cash Flow | 0.00 | 0.00 | -1.35K | 0.00 | 4.20K | 0.00 |
| Financing Cash Flow | 1.45M | 2.21M | 380.27K | 830.84K | 86.16K | 1.84K |
Integrated Cyber Solutions, Inc. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$9.07B | 105.14 | 7.27% | ― | 4.05% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | C$187.03M | -20.96 | -3.18% | ― | -11.32% | 6.86% | |
47 Neutral | C$10.53M | -12.59 | -21.69% | ― | -27.64% | -2400.00% | |
45 Neutral | C$8.76M | -1.37 | 286.87% | ― | -21.18% | 70.32% | |
43 Neutral | C$59.79M | -8.89 | 297.87% | ― | -43.68% | -329.28% | |
41 Neutral | C$2.92M | -0.22 | ― | ― | -18.30% | -114.42% |
* Technology Sector Average
TSE:ICS
Integrated Cyber Solutions, Inc.
0.77
0.49
175.00%
TSE:BB
BlackBerry
14.97
9.45
171.20%
TSE:STC
Sangoma Technologies
5.72
-2.41
-29.64%
TSE:NBVA
Nubeva Technologies Ltd
0.15
0.08
141.67%
TSE:MTLO
Martello Technologies Group Inc
0.01
-0.01
-50.00%
TSE:PLUR
Plurilock Security Inc
0.12
-0.12
-51.06%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.