tiprankstipranks
Trending News
More News >
Integrated Cyber Solutions, Inc. (TSE:ICS)
:ICS
Canadian Market

Integrated Cyber Solutions, Inc. (ICS) AI Stock Analysis

Compare
6 Followers

Top Page

TSE:ICS

Integrated Cyber Solutions, Inc.

(ICS)

Select Model
Select Model
Select Model
Neutral 46 (OpenAI - 5.2)
Rating:46Neutral
Price Target:
C$1.50
▲(2.74% Upside)
The score is primarily held down by weak financial performance—shrinking revenue, large losses, persistent cash burn, and negative equity that raises solvency and funding risk. Technicals are supportive in the near term due to strong momentum, but extremely overbought indicators increase pullback risk. Valuation visibility is limited due to missing P/E and dividend yield data.
Positive Factors
Improving free cash flow trend
Reduced cash burn and year-over-year free-cash-flow growth in 2025 indicate the company is moving toward better cash discipline. If sustained, this durable improvement lengthens runway, lowers near-term financing reliance, and increases chances of reaching self-funded operations or smoother restructuring.
Historical path to profitability
Prior periods of positive gross profit and an ultimately profitable year show the business model can achieve profitability under different conditions. This historical proof provides a realistic path for margin recovery if management stabilizes revenue and controls variable costs over the medium term.
Software‑infrastructure industry exposure
Operating in software infrastructure positions the company in a sector with structural demand for enterprise software and security solutions. Durable demand for infrastructure tools can support recurring revenue models and high operating leverage if product-market fit and go‑to‑market execution improve.
Negative Factors
Negative shareholders' equity and rising leverage
Three consecutive years of negative shareholders’ equity and rising debt materially weaken the balance sheet. This structural solvency issue restricts access to traditional financing, increases default or restructuring risk, and raises the likelihood of dilutive capital raises or creditor concessions over the medium term.
Persistent operating cash burn
Consistent negative operating and free cash flow means the business consumes cash rather than generates it. This persistent cash burn necessitates ongoing financing, limits reinvestment in product and sales, and creates execution risk if capital markets tighten or lenders demand stricter terms.
Sharp revenue decline and negative gross margins
A recent steep revenue decline combined with negative gross profit signals structural issues with pricing, cost structure, or product-market fit. Without sustained top-line recovery and gross margin improvement, the company faces chronic unprofitability and limited ability to leverage fixed costs into long-term profitability.

Integrated Cyber Solutions, Inc. (ICS) vs. iShares MSCI Canada ETF (EWC)

Integrated Cyber Solutions, Inc. Business Overview & Revenue Model

Company DescriptionIntegrated Cyber Solutions Inc. operates as a managed security service provider. The company delivers cybersecurity managed services to the small-to-medium business and small-to-medium enterprise segments. Its services include managed detection and response, endpoint detection and response, vulnerability management and assessment, penetration testing, dark web scanning, remediation, security awareness and training, and cybersecurity insurance. The company was founded in 2016 and is headquartered in Salem, New Hampshire.
How the Company Makes Money

Integrated Cyber Solutions, Inc. Financial Statement Overview

Summary
Financials indicate severe stress: revenue declined sharply in the latest year, gross profit turned negative, and operating/net margins are deeply negative. The balance sheet is the largest risk with negative shareholders’ equity (2023–2025) and rising debt, while operating and free cash flow remain negative despite a reduced cash burn in 2025.
Income Statement
9
Very Negative
Performance has deteriorated materially: revenue fell sharply in the latest annual period (2025) versus 2024, and the business is deeply unprofitable with very large negative operating and net margins. Gross profit is also negative in 2024 and 2025, signaling that costs are exceeding revenue at the gross level. While 2023 showed a positive gross profit and 2020 was profitable, the recent trajectory is clearly unfavorable.
Balance Sheet
6
Very Negative
The balance sheet is highly strained, highlighted by consistently negative shareholders’ equity in 2023–2025, which limits financial flexibility and increases solvency risk. Total debt has also risen versus prior years, and negative equity makes leverage measures difficult to interpret economically even when the reported ratio looks small or negative. Assets are relatively modest versus the scale of losses, leaving limited cushion if losses continue.
Cash Flow
12
Very Negative
Cash generation is weak: operating cash flow and free cash flow are negative across all provided periods, implying the business is consuming cash rather than producing it. The latest year (2025) shows improved free cash flow versus 2024 (less cash burn) and positive free-cash-flow growth, but cash flow remains firmly negative and not self-funding.
BreakdownTTMDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Income Statement
Total Revenue189.43K174.20K131.55K316.75K400.46K926.79K
Gross Profit3.37K-10.59K-22.13K28.57K113.84K476.81K
EBITDA-2.11M-1.27M-924.62K-211.89K-59.11K130.81K
Net Income-2.17M-1.31M-998.28K-214.35K-62.81K126.69K
Balance Sheet
Total Assets121.32K211.07K57.14K223.24K127.41K297.16K
Cash, Cash Equivalents and Short-Term Investments50.79K20.89K6.95K36.39K26.86K26.06K
Total Debt579.01K407.11K269.05K202.02K76.63K12.02K
Total Liabilities2.18M1.06M722.79K361.18K116.98K55.95K
Stockholders Equity-2.06M-1.72M-665.66K-566.44K10.39K0.00
Cash Flow
Free Cash Flow-444.14K-366.33K-834.87K-132.61K-20.68K-13.61K
Operating Cash Flow-442.79K-364.98K-834.87K-56.99K-20.68K-13.61K
Investing Cash Flow0.00-1.35K0.004.20K0.000.00
Financing Cash Flow470.06K380.27K830.84K86.16K1.84K-184.00K

Integrated Cyber Solutions, Inc. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (61)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
65
Neutral
$2.86B197.152.88%-9.05%
61
Neutral
$37.18B12.37-10.20%1.83%8.50%-7.62%
56
Neutral
C$209.44M-27.71-2.18%-4.34%31.52%
47
Neutral
C$10.53M-11.19-24.65%-69.94%-281.40%
46
Neutral
C$104.71M
45
Neutral
C$14.17M-1.4317.18%79.56%
41
Neutral
C$5.84M-0.44-13.42%-126.00%
* Technology Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
TSE:ICS
Integrated Cyber Solutions, Inc.
1.41
1.29
1075.00%
TSE:BB
BlackBerry
4.85
-1.42
-22.65%
TSE:STC
Sangoma Technologies
6.32
-3.56
-36.03%
TSE:NBVA
Nubeva Technologies Ltd
0.15
0.02
15.38%
TSE:MTLO
Martello Technologies Group Inc
0.01
-0.01
-50.00%
TSE:PLUR
Plurilock Security Inc
0.18
-0.20
-52.00%

Integrated Cyber Solutions, Inc. Corporate Events

Business Operations and StrategyExecutive/Board Changes
Integrated Quantum Technologies Appoints Seasoned Finance Executive as New CFO Amid Ongoing Rebrand
Positive
Jan 20, 2026

Integrated Cyber Solutions Inc., dba Integrated Quantum Technologies Inc., has appointed veteran finance executive Mickey Goldstein as its new Chief Financial Officer, effective December 3, 2025, replacing Robert Consaga, who will remain on the board as a director. Goldstein brings nearly two decades of experience in corporate governance, financial reporting, and regulatory compliance for Canadian public companies, a move that signals the company’s intent to bolster its financial oversight and public market readiness as it advances its AI and quantum-focused strategy and continues its corporate rebranding efforts.

The most recent analyst rating on (TSE:ICS) stock is a Hold with a C$2.00 price target. To see the full list of analyst forecasts on Integrated Cyber Solutions, Inc. stock, see the TSE:ICS Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Integrated Quantum Technologies Files Provisional Patent for Post-Quantum AI Platform AIQu
Positive
Jan 20, 2026

Integrated Quantum Technologies has filed a provisional U.S. patent application for its proprietary AI and machine learning infrastructure, which will serve as the backbone of AIQu, the company’s core post-quantum AI platform. The patent covers a novel privacy-preserving framework intended to protect sensitive data throughout the AI lifecycle, enabling enterprises to train and operate AI models without exposing raw information or sacrificing performance and efficiency. As the first commercial product on this platform, AIQu VEIL is designed to eliminate the need to store or process sensitive data in its original form, reducing regulatory, security, and operational risks across the enterprise AI pipeline. The move marks a significant step in solidifying the company’s position in the emerging post-quantum AI infrastructure market, targeting growing enterprise demand for secure, scalable AI foundations that can withstand quantum-era threats and manage escalating compute and governance challenges.

The most recent analyst rating on (TSE:ICS) stock is a Hold with a C$2.00 price target. To see the full list of analyst forecasts on Integrated Cyber Solutions, Inc. stock, see the TSE:ICS Stock Forecast page.

Business Operations and StrategyProduct-Related Announcements
Integrated Quantum Technologies Updates Brand and Investor Materials to Highlight Post-Quantum AI Infrastructure Strategy
Positive
Jan 20, 2026

Integrated Quantum Technologies has launched an updated corporate website and new investor presentation that align with its sharpened focus on next-generation, post-quantum AI infrastructure for enterprise customers. The new materials spotlight its AIQu platform and VEIL product as infrastructure-layer solutions designed to enable privacy-preserving, quantum-resilient AI pipelines, positioning the company to address growing enterprise concerns over data protection, governance, and long-term security in an AI- and quantum-impacted world while deepening engagement with institutional and strategic investors.

The most recent analyst rating on (TSE:ICS) stock is a Hold with a C$2.00 price target. To see the full list of analyst forecasts on Integrated Cyber Solutions, Inc. stock, see the TSE:ICS Stock Forecast page.

Business Operations and StrategyExecutive/Board Changes
Integrated Quantum Technologies Taps Former Equifax AI Leader to Drive Secure, Quantum-Ready Platform Growth
Positive
Jan 20, 2026

Integrated Quantum Technologies has appointed Jeremy Samuelson, a veteran AI and data science leader with nearly two decades of experience in regulated industries and former Principal Data and AI Scientist at Equifax, as Executive Vice President of Artificial Intelligence and Innovation. Samuelson will lead the company’s AI strategy and innovation roadmap, focusing on accelerating the development and commercialization of its AIQu platform and VEIL privacy-preserving technology to help enterprises adopt AI securely and in compliance with regulatory and future quantum-related challenges, a move that is expected to strengthen Integrated Quantum’s position in enterprise-grade, secure AI infrastructure and support scalable growth in highly regulated markets.

The most recent analyst rating on (TSE:ICS) stock is a Hold with a C$2.00 price target. To see the full list of analyst forecasts on Integrated Cyber Solutions, Inc. stock, see the TSE:ICS Stock Forecast page.

Business Operations and StrategyExecutive/Board Changes
Integrated Cyber Solutions Appoints New CFO Amid Rebranding Efforts
Neutral
Dec 11, 2025

Integrated Cyber Solutions Inc. has appointed Mickey Goldstein as its new Chief Financial Officer, succeeding Robert Consaga, who remains a director. This change is part of the company’s rebranding efforts to Integrated Quantum Technologies Inc., reflecting its strategic focus on AI infrastructure and technology updates.

Business Operations and StrategyExecutive/Board Changes
Integrated Cyber Solutions Strengthens Cybersecurity Leadership with New Advisory Appointment
Positive
Nov 26, 2025

Integrated Cyber Solutions Inc. has appointed Richard Noonan, a seasoned cybersecurity leader, to its Cyber Future Advisory Board as a Technology Advisor. This move highlights the company’s dedication to enhancing its cybersecurity offerings and strategic initiatives, such as the development of SecureGuard360™ and Federated AI Cybersecurity Architecture, aiming to strengthen its market position and deliver long-term value to shareholders. Additionally, the company announced the grant of stock options and restricted share units to Mr. Noonan and other eligible participants, aligning with its equity incentive plan.

Business Operations and StrategyPrivate Placements and Financing
Integrated Cyber Solutions Closes Over-Subscribed Private Placement
Positive
Nov 13, 2025

Integrated Cyber Solutions Inc. has successfully closed an over-subscribed non-brokered private placement of 12,100,000 common shares, raising C$3,025,000. The funds will be used for general working capital and software development, reinforcing the company’s commitment to executing its vision and driving long-term value. The strong investor response highlights confidence in the company’s strategy and future opportunities, positioning it favorably within the cybersecurity industry.

Business Operations and StrategyPrivate Placements and Financing
Integrated Cyber Solutions Upsizes Private Placement to Boost Cybersecurity Innovations
Positive
Nov 4, 2025

Integrated Cyber Solutions Inc. has announced an increase in its non-brokered private placement financing, now offering 12,000,000 common shares at C$0.25 per share for gross proceeds of $3,000,000. The proceeds will be used for general working capital and software development, with the offering subject to conditions including regulatory approval. This move aims to bolster the company’s financial position and support its ongoing development of cybersecurity technologies, potentially enhancing its market position and shareholder value.

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Jan 18, 2026