| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.57B | 5.59B | 5.22B | 4.33B | 3.75B | 3.25B |
| Gross Profit | 1.42B | 1.50B | 1.72B | 1.39B | 1.18B | 1.05B |
| EBITDA | 543.61M | 544.78M | 506.02M | 378.64M | 333.69M | 312.63M |
| Net Income | 163.26M | 147.59M | 134.38M | 100.39M | 121.07M | 135.21M |
Balance Sheet | ||||||
| Total Assets | 4.30B | 4.28B | 4.19B | 3.63B | 2.77B | 2.51B |
| Cash, Cash Equivalents and Short-Term Investments | 213.43M | 179.76M | 227.60M | 187.62M | 136.22M | 165.66M |
| Total Debt | 1.37B | 1.38B | 1.57B | 1.42B | 952.16M | 823.19M |
| Total Liabilities | 2.39B | 2.42B | 2.56B | 2.27B | 1.63B | 1.49B |
| Stockholders Equity | 1.43B | 1.37B | 1.19B | 1.02B | 907.47M | 799.72M |
Cash Flow | ||||||
| Free Cash Flow | 369.59M | 323.81M | 172.88M | 187.63M | 28.28M | 109.06M |
| Operating Cash Flow | 496.16M | 453.75M | 285.67M | 280.36M | 105.89M | 167.27M |
| Investing Cash Flow | -263.54M | -283.92M | -323.70M | -646.33M | -160.80M | -206.32M |
| Financing Cash Flow | -260.56M | -233.51M | 74.41M | 413.94M | 18.78M | 24.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.74B | 8.83 | 15.88% | 0.09% | 7.91% | 48.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | C$9.20B | 81.14 | 12.07% | 0.71% | 4.15% | 23.20% | |
57 Neutral | C$1.82B | -157.22 | 49.43% | 1.07% | -21.54% | -774.63% | |
54 Neutral | C$7.61B | 30.18 | 7.36% | 0.21% | 17.23% | -36.87% | |
53 Neutral | C$133.34M | 17.25 | -8.54% | 10.31% | 16.34% | ― | |
50 Neutral | C$1.66B | -29.67 | -14.88% | 0.25% | 11.12% | 55.62% |