Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.22B | 4.33B | 3.75B | 3.25B | 2.77B |
Gross Profit | 1.72B | 1.39B | 1.18B | 1.05B | 900.62M |
EBITDA | 506.02M | 378.64M | 333.69M | 312.63M | 272.09M |
Net Income | 134.38M | 100.39M | 121.07M | 135.21M | 87.26M |
Balance Sheet | |||||
Total Assets | 4.19B | 3.63B | 2.77B | 2.51B | 2.20B |
Cash, Cash Equivalents and Short-Term Investments | 227.60M | 187.62M | 136.22M | 165.66M | 184.29M |
Total Debt | 1.57B | 1.42B | 952.16M | 823.19M | 753.71M |
Total Liabilities | 2.56B | 2.27B | 1.63B | 1.49B | 1.34B |
Stockholders Equity | 1.19B | 1.02B | 907.47M | 799.72M | 660.40M |
Cash Flow | |||||
Free Cash Flow | 172.88M | 187.63M | 28.28M | 109.06M | 252.35M |
Operating Cash Flow | 285.67M | 280.36M | 105.89M | 167.27M | 291.76M |
Investing Cash Flow | -323.70M | -646.33M | -160.80M | -206.32M | -142.26M |
Financing Cash Flow | 74.41M | 413.94M | 18.78M | 24.43M | -75.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $12.27B | 62.76 | 12.16% | 0.54% | 20.02% | 78.29% | |
65 Neutral | £947.85M | 14.43 | 6.19% | 5.89% | 15.74% | 68.63% | |
― | $7.85B | 70.41 | 8.69% | 0.19% | ― | ― | |
80 Outperform | C$1.82B | 5.92 | 19.75% | 0.08% | 14.29% | 144.57% | |
63 Neutral | C$2.29B | 178.14 | 3.20% | 1.13% | -33.01% | -2201.72% | |
58 Neutral | C$1.70B | ― | -23.35% | 0.25% | 7.94% | -12.23% | |
― | $103.54M | ― | 8.84% | ― | ― |
FirstService Corporation reported strong financial results for the second quarter of 2025, with a 9% increase in consolidated revenues to $1.42 billion and a 19% rise in Adjusted EBITDA to $157.1 million. The company also saw a 26% growth in Adjusted EPS, reaching $1.71. Despite macroeconomic uncertainties, FirstService’s resilient performance and profitability across its operations have positioned it well to achieve its 2025 goals. The company’s residential and brands segments both contributed to revenue growth, with notable improvements in operating margins due to efficiency gains and strategic acquisitions.
The most recent analyst rating on (TSE:FSV) stock is a Buy with a C$217.00 price target. To see the full list of analyst forecasts on FirstService stock, see the TSE:FSV Stock Forecast page.