| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.45B | 4.82B | 4.34B | 4.46B | 4.09B | 2.79B |
| Gross Profit | 2.18B | 1.92B | 1.74B | 1.71B | 1.57B | 1.05B |
| EBITDA | 625.91M | 618.49M | 509.39M | 515.56M | 24.87M | 293.39M |
| Net Income | 117.10M | 161.72M | 65.54M | 194.54M | -237.56M | 94.49M |
Balance Sheet | ||||||
| Total Assets | 6.81B | 6.10B | 5.48B | 5.10B | 3.87B | 3.29B |
| Cash, Cash Equivalents and Short-Term Investments | 212.45M | 224.83M | 204.66M | 173.66M | 396.75M | 156.61M |
| Total Debt | 2.50B | 2.06B | 2.14B | 2.10B | 1.30B | 1.25B |
| Total Liabilities | 4.09B | 3.62B | 3.56B | 4.60B | 2.75B | 2.71B |
| Stockholders Equity | 1.44B | 1.32B | 847.99M | 493.37M | 581.60M | 586.11M |
Cash Flow | ||||||
| Free Cash Flow | -101.52M | 260.92M | 81.14M | -650.00K | 231.03M | 126.13M |
| Operating Cash Flow | 284.98M | 326.01M | 165.66M | 67.03M | 288.98M | 166.48M |
| Investing Cash Flow | -399.18M | -783.10M | -133.98M | -872.84M | -49.41M | -113.46M |
| Financing Cash Flow | 131.04M | 452.21M | -7.81M | 612.92M | 18.60M | 1.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$1.67B | 5.82 | 17.29% | 0.09% | 10.61% | 43.64% | |
69 Neutral | C$2.42B | -41.72 | 3.63% | 1.07% | -27.10% | -2415.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | C$10.26B | 63.90 | 8.68% | 0.21% | 22.85% | -25.32% | |
61 Neutral | C$9.77B | 51.62 | 11.14% | 0.71% | 14.10% | 28.82% | |
43 Neutral | C$1.86B | -537.50 | -2.63% | 0.25% | 9.98% | 93.01% |