| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 335.06M | 304.71M | 288.72M | 261.83M | 208.66M |
| Gross Profit | 220.75M | 201.60M | 193.59M | 176.03M | 139.00M |
| EBITDA | 206.77M | 157.88M | 177.67M | 141.35M | 109.89M |
| Net Income | -12.55M | -30.22M | -1.70M | -41.24M | -35.87M |
Balance Sheet | |||||
| Total Assets | 2.41B | 2.23B | 2.04B | 2.02B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 15.17M | 16.34M | 13.86M | 22.53M | 25.14M |
| Total Debt | 2.24B | 2.03B | 1.77B | 1.74B | 1.54B |
| Total Liabilities | 2.31B | 2.10B | 1.85B | 1.81B | 1.61B |
| Stockholders Equity | 99.15M | 130.81M | 195.87M | 207.16M | 222.21M |
Cash Flow | |||||
| Free Cash Flow | 98.49M | 106.99M | 11.12M | 31.71M | 28.01M |
| Operating Cash Flow | 98.49M | 106.99M | 77.99M | 67.31M | 57.02M |
| Investing Cash Flow | -201.59M | -297.60M | -78.87M | -249.50M | -255.66M |
| Financing Cash Flow | 101.93M | 193.09M | -7.80M | 179.58M | 198.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.69B | 8.83 | 17.29% | 0.09% | 10.61% | 43.64% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | C$127.70M | 4.79 | 9.18% | ― | ― | ― | |
57 Neutral | C$1.97B | -157.22 | 3.63% | 1.07% | -27.10% | -2415.77% | |
57 Neutral | C$278.81M | 12.12 | 3.93% | 8.35% | 5.67% | ― | |
53 Neutral | C$1.61B | -136.04 | -2.63% | 0.25% | 9.98% | 93.01% | |
53 Neutral | C$129.08M | 17.25 | -8.54% | 10.31% | 58.15% | -235.04% |