Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
350.67M | 48.45M | 49.87M | 50.20M | 40.34M | Gross Profit |
65.87M | 47.42M | 48.66M | 49.17M | 39.62M | EBIT |
8.47M | 15.32M | 17.38M | 17.72M | 14.83M | EBITDA |
18.52M | 23.11M | 27.67M | 28.36M | 23.33M | Net Income Common Stockholders |
-10.32M | 4.00M | 20.97M | 4.76M | 767.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.09M | 5.74M | 6.42M | 6.22M | 9.16M | Total Assets |
157.44M | 64.89M | 72.63M | 78.60M | 88.96M | Total Debt |
87.16M | 67.02M | 66.96M | 68.42M | 73.38M | Net Debt |
78.07M | 61.28M | 60.54M | 62.20M | 64.22M | Total Liabilities |
237.69M | 122.01M | 120.94M | 135.08M | 137.40M | Stockholders Equity |
-80.25M | -57.12M | -48.31M | -56.48M | -48.44M |
Cash Flow | Free Cash Flow | |||
15.57M | 12.79M | 15.08M | 15.14M | 18.68M | Operating Cash Flow |
17.10M | 13.67M | 15.10M | 15.14M | 19.87M | Investing Cash Flow |
2.48M | -1.48M | -598.00K | -275.00K | -3.11M | Financing Cash Flow |
-16.24M | -12.87M | -14.30M | -17.80M | -12.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$103.20M | ― | 9.16% | ― | ― | |||
61 Neutral | $2.83B | 10.92 | 0.41% | 8438.90% | 5.75% | -21.03% | |
$8.02B | 61.00 | 11.61% | 0.58% | ― | ― | ||
$6.38B | 44.28 | 11.57% | 0.24% | ― | ― | ||
77 Outperform | C$1.78B | 7.26 | 15.90% | 0.07% | 16.22% | 39.56% | |
66 Neutral | C$2.32B | 178.14 | 2.13% | 1.15% | -23.26% | -644.01% | |
63 Neutral | C$1.51B | ― | -23.06% | 0.28% | 5.77% | -388.17% |