| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 335.06M | C$ 304.71M | C$ 288.72M | C$ 261.83M | C$ 208.66M |
| Gross Profit | C$ 220.75M | C$ 201.60M | C$ 193.59M | C$ 176.03M | C$ 139.00M |
| Operating Income | C$ 77.66M | C$ 71.90M | C$ 64.99M | C$ 37.23M | C$ 16.71M |
| EBITDA | C$ 206.77M | C$ 157.88M | C$ 177.67M | C$ 141.35M | C$ 109.89M |
| Net Income | C$ -12.55M | C$ -30.22M | C$ -1.70M | C$ -41.24M | C$ -35.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 15.17M | C$ 16.34M | C$ 13.86M | C$ 22.53M | C$ 25.14M |
| Total Assets | C$ 2.41B | C$ 2.23B | C$ 2.04B | C$ 2.02B | C$ 1.84B |
| Total Debt | C$ 2.24B | C$ 2.03B | C$ 1.77B | C$ 1.74B | C$ 1.54B |
| Net Debt | C$ 2.22B | C$ 2.02B | C$ 1.76B | C$ 1.71B | C$ 1.51B |
| Total Liabilities | C$ 2.31B | C$ 2.10B | C$ 1.85B | C$ 1.81B | C$ 1.61B |
| Stockholders' Equity | C$ 99.15M | C$ 130.81M | C$ 195.87M | C$ 207.16M | C$ 222.21M |
| Cash Flow | |||||
| Free Cash Flow | C$ 98.49M | C$ 106.99M | C$ 11.12M | C$ 31.71M | C$ 28.01M |
| Operating Cash Flow | C$ 98.49M | C$ 106.99M | C$ 77.99M | C$ 67.31M | C$ 57.02M |
| Investing Cash Flow | C$ -201.59M | C$ -297.60M | C$ -78.87M | C$ -249.50M | C$ -255.66M |
| Financing Cash Flow | C$ 101.93M | C$ 193.09M | C$ -7.80M | C$ 179.58M | C$ 198.25M |