| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 399.28M | 407.38M | 350.67M | 48.45M | 49.87M | 50.20M |
| Gross Profit | 62.40M | 51.92M | 65.87M | 47.42M | 48.66M | 49.17M |
| EBITDA | 27.50M | 37.20M | 18.52M | 23.11M | 27.67M | 28.36M |
| Net Income | -1.94M | 7.27M | -10.32M | 4.00M | 20.97M | 4.76M |
Balance Sheet | ||||||
| Total Assets | 113.63M | 112.47M | 157.44M | 64.89M | 72.63M | 78.60M |
| Cash, Cash Equivalents and Short-Term Investments | 5.94M | 5.75M | 9.09M | 5.74M | 6.42M | 6.22M |
| Total Debt | 182.45M | 173.45M | 87.16M | 67.02M | 66.96M | 68.42M |
| Total Liabilities | 205.78M | 198.24M | 237.69M | 122.01M | 120.94M | 135.08M |
| Stockholders Equity | -92.16M | -85.78M | -80.25M | -57.12M | -48.31M | -56.48M |
Cash Flow | ||||||
| Free Cash Flow | 5.11M | 4.50M | 15.57M | 12.79M | 15.08M | 15.14M |
| Operating Cash Flow | 11.22M | 9.68M | 17.10M | 13.67M | 15.10M | 15.14M |
| Investing Cash Flow | -6.11M | -5.18M | 2.48M | -1.48M | -598.00K | -275.00K |
| Financing Cash Flow | -6.35M | -7.84M | -16.24M | -12.87M | -14.30M | -17.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | C$1.49B | -51.32 | -2.76% | 1.07% | -15.83% | 72.51% | |
62 Neutral | C$1.56B | 3,070.92 | 15.88% | 0.09% | 6.33% | -23.45% | |
61 Neutral | C$8.21B | 81.14 | 12.07% | 0.71% | 4.15% | 23.20% | |
58 Neutral | C$6.48B | -57.80 | 5.81% | 0.21% | 14.75% | -42.56% | |
50 Neutral | C$127.56M | -10.18 | -8.54% | 10.31% | -4.10% | 48.99% | |
50 Neutral | C$1.52B | -29.67 | -14.88% | 0.25% | 11.12% | 55.62% |