| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 407.38M | 350.67M | 48.45M | 49.87M | 50.20M |
| Gross Profit | 51.92M | 65.87M | 47.42M | 48.66M | 49.17M |
| EBITDA | 37.20M | 18.52M | 23.11M | 27.67M | 28.36M |
| Net Income | 7.27M | -10.32M | 4.00M | 20.97M | 4.76M |
Balance Sheet | |||||
| Total Assets | 112.47M | 157.44M | 64.89M | 72.63M | 78.60M |
| Cash, Cash Equivalents and Short-Term Investments | 5.75M | 9.09M | 5.74M | 6.42M | 6.22M |
| Total Debt | 173.45M | 87.16M | 67.02M | 66.96M | 68.42M |
| Total Liabilities | 198.24M | 237.69M | 122.01M | 120.94M | 135.08M |
| Stockholders Equity | -85.78M | -80.25M | -57.12M | -48.31M | -56.48M |
Cash Flow | |||||
| Free Cash Flow | 4.50M | 15.57M | 12.79M | 15.08M | 15.14M |
| Operating Cash Flow | 9.68M | 17.10M | 13.67M | 15.10M | 15.14M |
| Investing Cash Flow | -5.18M | 2.48M | -1.48M | -598.00K | -275.00K |
| Financing Cash Flow | -7.84M | -16.24M | -12.87M | -14.30M | -17.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.64B | 8.83 | 17.29% | 0.09% | 10.61% | 43.64% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | C$8.82B | 47.95 | 11.26% | 0.71% | 14.10% | 28.82% | |
57 Neutral | C$1.92B | -157.22 | 3.63% | 1.07% | -27.10% | -2415.77% | |
54 Neutral | C$7.57B | 30.18 | 8.68% | 0.21% | 22.85% | -25.32% | |
53 Neutral | C$130.88M | 17.25 | -8.54% | 10.31% | 58.15% | -235.04% | |
53 Neutral | C$1.63B | -136.04 | -2.63% | 0.25% | 9.98% | 93.01% |