| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 262.71M | 293.45M | 370.09M | 330.56M | 269.69M |
| Gross Profit | 44.58M | 63.06M | 93.86M | 71.27M | 46.82M |
| EBITDA | 45.54M | 59.91M | 86.30M | 67.08M | 77.63M |
| Net Income | 15.84M | 27.81M | 28.71M | 19.76M | 35.49M |
Balance Sheet | |||||
| Total Assets | 252.46M | 226.02M | 279.73M | 249.54M | 228.79M |
| Cash, Cash Equivalents and Short-Term Investments | 27.25M | 24.36M | 34.29M | 29.41M | 23.92M |
| Total Debt | 98.18M | 85.31M | 99.49M | 105.57M | 109.66M |
| Total Liabilities | 148.83M | 142.71M | 181.67M | 174.05M | 166.26M |
| Stockholders Equity | 98.60M | 77.50M | 85.92M | 65.19M | 55.98M |
Cash Flow | |||||
| Free Cash Flow | 1.62M | 10.36M | 29.08M | 17.39M | 10.43M |
| Operating Cash Flow | 24.76M | 29.23M | 55.22M | 37.43M | 29.02M |
| Investing Cash Flow | -23.14M | -18.87M | -26.14M | -20.04M | -18.59M |
| Financing Cash Flow | 324.58K | -18.75M | -23.94M | -10.68M | -7.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | C$73.26M | 10.45 | 6.47% | ― | 1.04% | 107.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$265.03M | 10.86 | 16.77% | ― | -17.73% | -36.29% | |
57 Neutral | C$142.77M | -91.55 | -1.34% | ― | 25.76% | 15.68% | |
51 Neutral | C$597.28M | -107.42 | -6.97% | ― | ― | 47.32% | |
50 Neutral | C$208.87M | -59.63 | -5.80% | ― | 8.28% | 87.46% | |
45 Neutral | C$382.54M | -21.63 | -12.59% | ― | ― | -51.28% |