| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 269.52M | 262.71M | 293.45M | 370.09M | 330.56M | 269.69M |
| Gross Profit | 43.88M | 44.58M | 63.06M | 93.86M | 71.27M | 46.82M |
| EBITDA | 45.36M | 45.54M | 59.91M | 86.30M | 67.08M | 77.63M |
| Net Income | 14.64M | 15.84M | 27.81M | 28.71M | 19.76M | 35.49M |
Balance Sheet | ||||||
| Total Assets | 270.45M | 252.46M | 226.02M | 279.73M | 249.54M | 228.79M |
| Cash, Cash Equivalents and Short-Term Investments | 15.52M | 27.25M | 24.36M | 34.29M | 29.41M | 23.92M |
| Total Debt | 106.43M | 98.18M | 85.31M | 99.49M | 105.57M | 109.66M |
| Total Liabilities | 166.82M | 148.83M | 142.71M | 181.67M | 174.05M | 166.26M |
| Stockholders Equity | 98.89M | 98.60M | 77.50M | 85.92M | 65.19M | 55.98M |
Cash Flow | ||||||
| Free Cash Flow | -10.65M | 1.62M | 10.36M | 29.08M | 17.39M | 10.43M |
| Operating Cash Flow | 19.22M | 24.76M | 29.23M | 55.22M | 37.43M | 29.02M |
| Investing Cash Flow | -29.87M | -23.14M | -18.87M | -26.14M | -20.04M | -18.59M |
| Financing Cash Flow | 3.84M | 324.58K | -18.75M | -23.94M | -10.68M | -7.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | C$318.24M | 71.48 | 16.77% | ― | -1.10% | -27.98% | |
54 Neutral | C$58.78M | -14.28 | 0.85% | ― | 3.14% | -90.42% | |
52 Neutral | C$130.99M | -237.40 | -5.96% | ― | 16.45% | -157.00% | |
51 Neutral | C$617.93M | -107.42 | -6.97% | ― | ― | -28.95% | |
47 Neutral | C$217.92M | -13.34 | -16.70% | ― | 17.69% | 6.72% | |
45 Neutral | C$409.00M | -21.63 | -12.59% | ― | ― | -1952.24% |