| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 188.15M | 143.05M | 130.54M | 138.63M | 115.21M |
| Gross Profit | 33.19M | 34.68M | 30.59M | 40.58M | 30.10M |
| EBITDA | 31.22M | 31.16M | 20.56M | 38.35M | 29.45M |
| Net Income | -1.55M | 9.26M | 3.90M | 18.92M | 14.14M |
Balance Sheet | |||||
| Total Assets | 176.28M | 161.49M | 148.61M | 141.23M | 116.56M |
| Cash, Cash Equivalents and Short-Term Investments | 18.93M | 19.52M | 15.81M | 15.11M | 13.53M |
| Total Debt | 10.26M | 3.45M | 978.29K | 5.82M | 7.61M |
| Total Liabilities | 59.08M | 41.97M | 38.65M | 34.17M | 29.03M |
| Stockholders Equity | 117.90M | 119.88M | 110.12M | 107.07M | 87.55M |
Cash Flow | |||||
| Free Cash Flow | -1.82M | 372.49K | -4.28M | 8.40M | 150.12K |
| Operating Cash Flow | 16.40M | 21.05M | 11.00M | 25.29M | 14.78M |
| Investing Cash Flow | -18.22M | -20.68M | -15.28M | -16.88M | -14.63M |
| Financing Cash Flow | -2.83M | -2.35M | 5.39M | -2.85M | 2.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | C$68.68M | 10.45 | 6.47% | ― | 1.04% | 107.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | C$273.90M | 10.86 | 16.77% | ― | -17.73% | -36.29% | |
61 Neutral | C$139.35M | 4.70 | 15.34% | ― | -73.34% | 16.21% | |
57 Neutral | C$142.30M | -91.55 | -1.34% | ― | 25.76% | 15.68% | |
52 Neutral | C$65.87M | -7.47 | -35.75% | ― | ― | 31.55% | |
50 Neutral | C$208.84M | -59.63 | -5.80% | ― | 8.28% | 87.46% |