| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.03M | 36.35M | 34.65M | 33.50M | 26.89M | 18.73M |
| Gross Profit | 11.30M | 9.40M | 15.56M | 10.50M | 10.88M | 6.63M |
| EBITDA | 12.27M | 11.40M | 12.71M | 12.92M | 8.27M | 4.67M |
| Net Income | 2.96M | 3.53M | 4.54M | 6.17M | 2.28M | -2.38M |
Balance Sheet | ||||||
| Total Assets | 133.43M | 128.25M | 118.34M | 72.81M | 55.37M | 51.15M |
| Cash, Cash Equivalents and Short-Term Investments | 12.64M | 11.14M | 30.67M | 3.79M | 1.06M | 876.54K |
| Total Debt | 29.41M | 26.86M | 27.22M | 25.70M | 15.51M | 14.80M |
| Total Liabilities | 42.46M | 40.84M | 36.03M | 32.01M | 20.59M | 18.93M |
| Stockholders Equity | 90.97M | 87.41M | 82.31M | 40.80M | 34.79M | 32.22M |
Cash Flow | ||||||
| Free Cash Flow | 17.68M | -2.92M | -4.78M | -1.58M | 341.82K | -344.63K |
| Operating Cash Flow | 10.65M | 13.45M | 12.13M | 13.53M | 5.91M | 3.50M |
| Investing Cash Flow | -30.25M | -33.45M | -15.90M | -14.29M | -4.35M | -2.47M |
| Financing Cash Flow | 20.42M | 468.16K | 30.65M | 3.48M | -1.37M | -937.41K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$10.84M | 18.75 | -8.25% | ― | -11.46% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$103.81M | 10.22 | 4.11% | ― | 16.48% | -21.99% | |
55 Neutral | C$197.12M | -14.73 | 2.93% | ― | -8.55% | -80.24% | |
54 Neutral | C$60.36M | -5.31 | 11.40% | 3.26% | -8.12% | -43.29% | |
52 Neutral | C$51.38M | -4.93 | -45.78% | ― | -68.06% | -3256.10% | |
52 Neutral | C$10.54M | 3.19 | -0.93% | ― | 12.47% | -94.70% |