| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.35M | 34.65M | 33.50M | 26.89M | 18.73M |
| Gross Profit | 9.40M | 15.56M | 10.50M | 10.88M | 6.63M |
| EBITDA | 11.40M | 12.71M | 12.92M | 8.27M | 4.67M |
| Net Income | 3.53M | 4.54M | 6.17M | 2.28M | -2.38M |
Balance Sheet | |||||
| Total Assets | 128.25M | 118.34M | 72.81M | 55.37M | 51.15M |
| Cash, Cash Equivalents and Short-Term Investments | 11.14M | 30.67M | 3.79M | 1.06M | 876.54K |
| Total Debt | 26.86M | 27.22M | 25.70M | 15.51M | 14.80M |
| Total Liabilities | 40.84M | 36.03M | 32.01M | 20.59M | 18.93M |
| Stockholders Equity | 87.41M | 82.31M | 40.80M | 34.79M | 32.22M |
Cash Flow | |||||
| Free Cash Flow | -2.92M | -4.78M | -1.58M | 341.82K | -344.63K |
| Operating Cash Flow | 13.45M | 12.13M | 13.53M | 5.91M | 3.50M |
| Investing Cash Flow | -33.45M | -15.90M | -14.29M | -4.35M | -2.47M |
| Financing Cash Flow | 468.16K | 30.65M | 3.48M | -1.37M | -937.41K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$191.23M | 6.13 | 15.59% | ― | -0.39% | -86.01% | |
67 Neutral | C$66.26M | 8.76 | 11.40% | 3.26% | 15.91% | -2.15% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | C$101.36M | 31.76 | 4.11% | ― | -7.13% | -60.41% | |
58 Neutral | C$6.61M | 5.94 | -8.25% | ― | -11.17% | 6.19% | |
54 Neutral | C$11.05M | 29.86 | -0.93% | ― | -75.46% | -100.66% | |
52 Neutral | C$39.42M | -14.57 | -45.78% | ― | 418.77% | 56.71% |