Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 33.50M | C$ 26.89M | C$ 18.73M | C$ 15.52M | C$ 19.52M |
Gross Profit | C$ 10.50M | C$ 10.88M | C$ 6.63M | C$ 5.19M | C$ 5.04M |
Operating Income | C$ 7.93M | C$ 3.39M | C$ -1.14M | C$ -2.49M | C$ -3.48M |
EBITDA | C$ 12.92M | C$ 8.27M | C$ 4.67M | C$ 2.39M | C$ 1.67M |
Net Income | C$ 6.17M | C$ 2.28M | C$ -2.38M | C$ -4.44M | C$ -5.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.79M | C$ 1.06M | C$ 876.54K | C$ 783.62K | C$ 969.05K |
Total Assets | C$ 72.81M | C$ 55.37M | C$ 51.15M | C$ 52.25M | C$ 58.29M |
Total Debt | C$ 25.70M | C$ 15.51M | C$ 14.80M | C$ 13.69M | C$ 13.27M |
Net Debt | C$ 21.91M | C$ 14.45M | C$ 13.92M | C$ 12.91M | C$ 12.30M |
Total Liabilities | C$ 32.01M | C$ 20.59M | C$ 18.93M | C$ 17.24M | C$ 18.03M |
Stockholders' Equity | C$ 40.80M | C$ 34.79M | C$ 32.22M | C$ 35.01M | C$ 40.26M |
Cash Flow | |||||
Free Cash Flow | C$ -1.58M | C$ 341.82K | C$ -344.63K | C$ 2.57M | C$ -1.87M |
Operating Cash Flow | C$ 13.53M | C$ 5.91M | C$ 3.50M | C$ 3.98M | C$ 3.61M |
Investing Cash Flow | C$ -14.29M | C$ -4.35M | C$ -2.47M | C$ -1.25M | C$ -4.45M |
Financing Cash Flow | C$ 3.48M | C$ -1.37M | C$ -937.41K | C$ -2.92M | C$ 937.00K |