| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.43B | 1.42B | 1.37B | 1.43B | 1.26B | 1.29B |
| Gross Profit | 1.03B | 1.02B | 978.57M | 1.04B | 900.64M | 912.01M |
| EBITDA | 437.88M | 236.54M | 1.37B | 1.14B | 1.28B | 956.90M |
| Net Income | -52.15M | -61.19M | 784.44M | 796.69M | 744.25M | 23.01M |
Balance Sheet | ||||||
| Total Assets | 17.72B | 17.91B | 17.56B | 17.31B | 16.82B | 16.17B |
| Cash, Cash Equivalents and Short-Term Investments | 34.76M | 71.18M | 63.39M | 252.42M | 64.74M | 84.30M |
| Total Debt | 6.82B | 6.80B | 6.68B | 6.70B | 6.55B | 6.23B |
| Total Liabilities | 7.21B | 7.47B | 12.66B | 12.94B | 13.00B | 12.86B |
| Stockholders Equity | 10.51B | 4.58B | 4.90B | 4.37B | 3.82B | 3.31B |
Cash Flow | ||||||
| Free Cash Flow | 630.38M | 534.16M | 724.73M | 641.97M | 1.01B | 773.41M |
| Operating Cash Flow | 684.40M | 697.71M | 724.73M | 641.97M | 633.15M | 669.43M |
| Investing Cash Flow | -687.99M | -550.46M | -584.21M | -361.35M | -616.73M | -64.12M |
| Financing Cash Flow | -66.70M | -139.45M | -329.56M | -92.94M | -35.99M | -728.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$2.26B | 12.12 | 7.79% | 5.52% | 25.61% | 162.10% | |
74 Outperform | C$4.87B | 10.78 | 7.00% | 7.22% | -1.84% | 48.17% | |
73 Outperform | C$3.17B | 26.59 | 6.51% | 5.82% | 5.35% | -430.27% | |
69 Neutral | C$4.96B | 11.88 | 24.22% | 4.71% | 0.35% | 399.29% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | C$11.18B | -31.88 | -1.32% | 5.21% | 4.41% | -109.54% |