Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.38B | 1.37B | 1.43B | 1.26B | 1.29B | 1.27B |
Gross Profit | 991.90M | 978.57M | 1.04B | 900.64M | 912.01M | 886.60M |
EBITDA | 467.26M | 1.37B | 1.14B | 1.28B | 956.90M | 981.61M |
Net Income | -121.55M | 784.44M | 796.69M | 744.25M | 23.01M | 450.69M |
Balance Sheet | ||||||
Total Assets | 17.72B | 17.56B | 17.31B | 16.82B | 16.17B | 15.65B |
Cash, Cash Equivalents and Short-Term Investments | 25.36M | 63.39M | 252.42M | 64.74M | 84.30M | 207.22M |
Total Debt | 6.82B | 6.68B | 6.70B | 6.55B | 6.23B | 6.49B |
Total Liabilities | 13.20B | 12.66B | 12.94B | 13.00B | 12.86B | 12.12B |
Stockholders Equity | 4.52B | 4.90B | 4.37B | 3.82B | 3.31B | 3.51B |
Cash Flow | ||||||
Free Cash Flow | 726.49M | 724.73M | 641.97M | 1.01B | 773.41M | 507.76M |
Operating Cash Flow | 726.49M | 724.73M | 641.97M | 633.15M | 669.43M | 621.18M |
Investing Cash Flow | -716.84M | -584.21M | -361.35M | -616.73M | -64.12M | 155.19M |
Financing Cash Flow | -603.88M | -329.56M | -92.94M | -35.99M | -728.22M | -611.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 3.94B | 8.87 | 16.70% | 5.83% | 4.26% | 72.02% | |
75 Outperform | 5.67B | 20.27 | 3.87% | 5.91% | 17.42% | 377.43% | |
75 Outperform | 1.66B | 26.70 | 3.12% | 5.50% | 23.01% | -50.29% | |
73 Outperform | 4.14B | 15.84 | 6.53% | 4.67% | 2.53% | 0.00% | |
72 Outperform | 4.56B | 20.71 | 4.43% | 6.92% | 7.01% | -15.80% | |
59 Neutral | $10.71B | 19.74 | -2.85% | 5.33% | 1.46% | -118.83% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |