| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 94.04M | 144.90M | 95.61M | -235.72M | 97.96M |
| Gross Profit | 73.95M | 127.09M | 200.35M | 4.23M | 82.27M |
| EBITDA | 270.62M | 329.20M | 0.00 | 0.00 | 0.00 |
| Net Income | 259.13M | 306.57M | 174.15M | -254.39M | 254.79M |
Balance Sheet | |||||
| Total Assets | 1.89B | 1.65B | 1.34B | 1.16B | 1.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.88B | 1.65B | 1.34B | 1.15B | 1.46B |
| Total Debt | 200.00M | 200.00M | 175.00M | 149.90M | 174.68M |
| Total Liabilities | 202.32M | 202.55M | 177.65M | 151.54M | 185.22M |
| Stockholders Equity | 1.68B | 1.45B | 1.16B | 1.01B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | -11.66M | 29.58M | 11.45M | 36.19M | 31.63M |
| Operating Cash Flow | -11.66M | 29.58M | 11.45M | 36.19M | 31.63M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -22.53M | -5.47M | -3.87M | -49.19M | -21.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$364.53M | 4.55 | 13.92% | 1.47% | -114.77% | 79.72% | |
72 Outperform | C$364.53M | 4.09 | 13.92% | 1.43% | -114.77% | 79.72% | |
71 Outperform | C$1.03B | 2.39 | 5.72% | 0.14% | -57.36% | -41.04% | |
69 Neutral | C$1.09B | 18.29 | 9.72% | 3.01% | 4.44% | 18.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | ― | 3.80 | 12.76% | 2.31% | -35.10% | -15.48% | |
60 Neutral | C$571.50M | 50.26 | 7.80% | 8.78% | -8.34% | -48.32% |