| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.58M | 34.84M | 35.08M | 34.32M | 35.48M |
| Gross Profit | 15.16M | 13.98M | 7.59M | 7.56M | 9.42M |
| EBITDA | 1.98M | 1.46M | 1.78M | 2.24M | 5.23M |
| Net Income | -2.30M | 64.00K | 506.72K | 1.32M | 3.73M |
Balance Sheet | |||||
| Total Assets | 37.09M | 37.99M | 20.05M | 19.67M | 17.42M |
| Cash, Cash Equivalents and Short-Term Investments | 2.11M | 3.65M | 3.04M | 4.91M | 4.73M |
| Total Debt | 8.55M | 7.60M | 2.80M | 2.15M | 2.60M |
| Total Liabilities | 21.35M | 24.27M | 7.86M | 8.30M | 7.56M |
| Stockholders Equity | 15.74M | 13.72M | 12.19M | 11.37M | 9.86M |
Cash Flow | |||||
| Free Cash Flow | 1.26M | -579.00K | -799.89K | 1.11M | 3.46M |
| Operating Cash Flow | 1.63M | 57.00K | -462.95K | 1.20M | 3.65M |
| Investing Cash Flow | -991.00K | -1.50M | -336.94K | -83.38K | -191.52K |
| Financing Cash Flow | -2.19M | 2.07M | -1.07M | -929.66K | -1.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$41.44M | 13.05 | 69.72% | 3.74% | 45.73% | 30.99% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$36.09M | -10.14 | -17.79% | ― | -27.40% | 23.40% | |
44 Neutral | C$51.06M | -243.45 | -12.79% | ― | 63.49% | -133.70% | |
41 Neutral | C$37.42M | -5.91 | 5297.73% | ― | 135.68% | 68.99% | |
41 Neutral | C$32.22M | -3.11 | 307.55% | ― | 12.06% | -52.13% |