Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 34.84M | C$ 35.08M | C$ 34.32M | C$ 35.48M | C$ 28.62M |
Gross Profit | C$ 13.98M | C$ 7.59M | C$ 7.56M | C$ 9.42M | C$ 6.12M |
Operating Income | C$ 599.00K | C$ 1.01M | C$ 1.73M | C$ 4.64M | C$ 1.71M |
EBITDA | C$ 1.46M | C$ 1.78M | C$ 2.26M | C$ 5.23M | C$ 2.18M |
Net Income | C$ 64.00K | C$ 506.72K | C$ 1.32M | C$ 3.73M | C$ 471.46K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.65M | C$ 3.04M | C$ 4.91M | C$ 4.73M | C$ 2.47M |
Total Assets | C$ 37.99M | C$ 20.05M | C$ 19.67M | C$ 17.42M | C$ 15.52M |
Total Debt | C$ 7.60M | C$ 2.80M | C$ 2.15M | C$ 2.60M | C$ 3.85M |
Net Debt | C$ 3.95M | C$ -243.21K | C$ -2.76M | C$ -2.12M | C$ 1.38M |
Total Liabilities | C$ 24.27M | C$ 7.86M | C$ 8.30M | C$ 7.56M | C$ 9.44M |
Stockholders' Equity | C$ 13.72M | C$ 12.19M | C$ 11.37M | C$ 9.86M | C$ 6.08M |
Cash Flow | |||||
Free Cash Flow | C$ -579.00K | C$ -799.89K | C$ 1.11M | C$ 3.46M | C$ 2.55M |
Operating Cash Flow | C$ 57.00K | C$ -462.95K | C$ 1.20M | C$ 3.65M | C$ 2.67M |
Investing Cash Flow | C$ -1.50M | C$ -336.94K | C$ -83.38K | C$ -191.52K | C$ 961.09K |
Financing Cash Flow | C$ 2.07M | C$ -1.07M | C$ -929.66K | C$ -1.21M | C$ -1.40M |