| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.26M | 62.58M | 34.84M | 35.08M | 34.32M | 35.48M |
| Gross Profit | 15.84M | 15.16M | 13.98M | 7.59M | 7.56M | 9.42M |
| EBITDA | -211.00K | 1.98M | 1.46M | 1.78M | 2.24M | 5.23M |
| Net Income | -3.82M | -2.30M | 64.00K | 506.72K | 1.32M | 3.73M |
Balance Sheet | ||||||
| Total Assets | 63.16M | 37.09M | 37.99M | 20.05M | 19.67M | 17.42M |
| Cash, Cash Equivalents and Short-Term Investments | 2.86M | 2.11M | 3.65M | 3.04M | 4.91M | 4.73M |
| Total Debt | 5.10M | 8.55M | 7.60M | 2.80M | 2.15M | 2.60M |
| Total Liabilities | 29.43M | 21.35M | 24.27M | 7.86M | 8.30M | 7.56M |
| Stockholders Equity | 33.74M | 15.74M | 13.72M | 12.19M | 11.37M | 9.86M |
Cash Flow | ||||||
| Free Cash Flow | 1.54M | 1.26M | -579.00K | -799.89K | 1.11M | 3.46M |
| Operating Cash Flow | 1.97M | 1.63M | 57.00K | -462.95K | 1.20M | 3.65M |
| Investing Cash Flow | -12.25M | -991.00K | -1.50M | -336.94K | -83.38K | -191.52K |
| Financing Cash Flow | 10.89M | -2.19M | 2.07M | -1.07M | -929.66K | -1.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$40.04M | 11.09 | 69.72% | 3.74% | 33.42% | 46.63% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | C$46.78M | -12.15 | -12.79% | ― | 45.21% | -13342.86% | |
48 Neutral | C$38.76M | -75.47 | -17.79% | ― | -24.05% | 88.61% | |
44 Neutral | C$36.42M | -2.27 | 307.55% | ― | -7.33% | -42.15% | |
42 Neutral | C$26.08M | -7.87 | 5297.73% | ― | 112.23% | 20.43% |