| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.20M | 3.16M | 2.00M | 1.46M | 1.38M |
| Gross Profit | -468.19K | 631.58K | 640.17K | 642.01K | 709.26K |
| EBITDA | 467.37K | -6.08M | -6.52M | -5.10M | -2.42M |
| Net Income | -1.28M | -8.33M | -8.43M | -6.90M | -3.26M |
Balance Sheet | |||||
| Total Assets | 8.89M | 15.35M | 18.87M | 9.95M | 10.32M |
| Cash, Cash Equivalents and Short-Term Investments | 453.69K | 948.69K | 6.09M | 460.48K | 3.00M |
| Total Debt | 1.21M | 5.04M | 3.81M | 886.90K | 308.57K |
| Total Liabilities | 3.65M | 14.88M | 11.93M | 5.25M | 4.78M |
| Stockholders Equity | 4.90M | 471.69K | 6.93M | 4.70M | 5.54M |
Cash Flow | |||||
| Free Cash Flow | -6.70M | -7.44M | -9.45M | -7.82M | -3.75M |
| Operating Cash Flow | -5.63M | -3.99M | -4.86M | -5.03M | -2.21M |
| Investing Cash Flow | -796.44K | 548.43K | -8.60M | -2.79M | -1.55M |
| Financing Cash Flow | 5.93M | 2.30M | 15.09M | 5.28M | 6.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | C$468.54M | 55.53 | 36.36% | ― | 28.43% | 80.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | C$35.42M | -10.14 | -17.79% | ― | -27.40% | 23.40% | |
41 Neutral | C$36.29M | -5.91 | 5297.73% | ― | 135.68% | 68.99% | |
41 Neutral | C$12.49M | -5.76 | -352.14% | ― | ― | -72.78% | |
41 Neutral | C$31.43M | -3.11 | 307.55% | ― | 12.06% | -52.13% |