| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.16B | 744.24M | 682.16M | 575.99M | 450.13M |
| Gross Profit | 212.50M | 217.80M | 190.64M | 140.41M | 92.08M |
| EBITDA | 218.37M | 142.91M | 115.09M | 83.77M | 44.14M |
| Net Income | 82.76M | 47.83M | 41.67M | 18.46M | -8.66M |
Balance Sheet | |||||
| Total Assets | 1.09B | 695.53M | 653.70M | 556.63M | 487.55M |
| Cash, Cash Equivalents and Short-Term Investments | 6.54M | 14.61M | 8.45M | 5.45M | 4.11M |
| Total Debt | 354.39M | 220.15M | 209.40M | 167.62M | 135.26M |
| Total Liabilities | 689.08M | 437.48M | 410.47M | 331.60M | 267.02M |
| Stockholders Equity | 405.86M | 258.05M | 243.23M | 225.03M | 220.53M |
Cash Flow | |||||
| Free Cash Flow | 45.68M | 34.06M | 11.42M | -4.49M | 6.94M |
| Operating Cash Flow | 210.93M | 127.35M | 121.36M | 59.10M | 49.01M |
| Investing Cash Flow | -174.72M | -94.60M | -108.37M | -58.16M | -42.45M |
| Financing Cash Flow | -49.97M | -27.28M | -9.89M | 225.09K | -15.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $15.15B | 5.72 | 56.38% | 0.09% | 13.97% | 715.65% | |
70 Outperform | C$2.72B | 130.21 | 1.66% | 2.38% | 25.68% | ― | |
70 Outperform | C$29.68B | 33.67 | 10.86% | 0.60% | 18.85% | 29.60% | |
66 Neutral | $13.93B | 30.82 | 15.28% | 0.67% | 11.73% | 41.17% | |
64 Neutral | C$1.97B | 33.32 | 21.42% | 2.88% | 6.26% | 0.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $2.16B | 29.89 | 24.10% | 0.99% | 13.02% | 52.88% |