| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 846.26M | C$ 744.24M | C$ 682.16M | C$ 575.99M | C$ 450.13M |
| Gross Profit | C$ 154.74M | C$ 217.80M | C$ 190.64M | C$ 140.41M | C$ 92.08M |
| Operating Income | C$ 68.73M | C$ 85.98M | C$ 62.12M | C$ 35.18M | C$ -1.63M |
| EBITDA | C$ 159.01M | C$ 142.91M | C$ 115.09M | C$ 83.77M | C$ 44.14M |
| Net Income | C$ 60.26M | C$ 47.83M | C$ 41.67M | C$ 18.46M | C$ -8.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 4.76M | C$ 14.61M | C$ 8.45M | C$ 5.45M | C$ 4.11M |
| Total Assets | C$ 797.33M | C$ 695.53M | C$ 653.70M | C$ 556.63M | C$ 487.55M |
| Total Debt | C$ 258.07M | C$ 220.15M | C$ 209.40M | C$ 167.62M | C$ 135.26M |
| Net Debt | C$ 253.31M | C$ 205.54M | C$ 200.95M | C$ 162.17M | C$ 131.14M |
| Total Liabilities | C$ 501.79M | C$ 437.48M | C$ 410.47M | C$ 331.60M | C$ 267.02M |
| Stockholders' Equity | C$ 295.54M | C$ 258.05M | C$ 243.23M | C$ 225.03M | C$ 220.53M |
| Cash Flow | |||||
| Free Cash Flow | C$ 33.27M | C$ 34.06M | C$ 11.42M | C$ -4.49M | C$ 6.94M |
| Operating Cash Flow | C$ 153.60M | C$ 127.35M | C$ 121.36M | C$ 59.10M | C$ 49.01M |
| Investing Cash Flow | C$ -127.23M | C$ -94.60M | C$ -108.37M | C$ -58.16M | C$ -42.45M |
| Financing Cash Flow | C$ -36.39M | C$ -27.28M | C$ -9.89M | C$ 225.09K | C$ -15.94M |