Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.28B | 9.67B | 8.63B | 7.55B | 7.37B | 7.01B |
Gross Profit | 927.42M | 844.84M | 766.00M | 413.11M | 489.31M | 125.35M |
EBITDA | 3.37B | 768.97M | 752.00M | 283.59M | 383.82M | -14.32M |
Net Income | 2.54B | 283.87M | 287.21M | 9.75M | 666.56M | -965.45M |
Balance Sheet | ||||||
Total Assets | 12.07B | 11.29B | 10.17B | 9.46B | 9.88B | 10.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.35B | 805.85M | 540.64M | 645.06M | 680.24M | 1.08B |
Total Debt | 1.32B | 2.20B | 2.37B | 2.49B | 2.16B | 2.50B |
Total Liabilities | 6.74B | 7.50B | 6.99B | 6.58B | 6.88B | 7.77B |
Stockholders Equity | 5.26B | 3.77B | 3.16B | 2.87B | 2.97B | 2.56B |
Cash Flow | ||||||
Free Cash Flow | 350.07M | 365.86M | -25.82M | -355.19M | 27.91M | 45.66M |
Operating Cash Flow | 514.75M | 525.78M | 65.96M | -245.36M | 134.20M | 121.48M |
Investing Cash Flow | 2.17B | 70.27M | 9.48M | -82.47M | -263.71M | -185.12M |
Financing Cash Flow | -2.15B | -408.35M | -170.91M | 283.12M | -192.53M | -190.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 17.18B | 39.35 | 14.35% | 0.58% | 12.49% | 26.18% | |
78 Outperform | 37.04B | 46.03 | 9.37% | 0.53% | 18.24% | 28.47% | |
72 Outperform | $17.01B | 7.00 | 57.95% | 0.08% | 13.07% | 697.05% | |
71 Outperform | 1.55B | 15.67 | 22.50% | 2.81% | 8.49% | 14.10% | |
67 Neutral | 1.99B | 26.04 | 20.92% | 1.25% | 11.48% | 38.41% | |
66 Neutral | 1.49B | 58.75 | 2.81% | 3.20% | 20.53% | 74.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |