| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.43B | 10.96B | 9.57B | 8.53B | 7.47B | 7.29B |
| Gross Profit | 884.72M | 822.29M | 665.27M | 574.53M | 251.22M | -122.17M |
| EBITDA | 3.55B | 948.97M | 693.40M | 673.37M | 283.59M | 383.82M |
| Net Income | 2.65B | 2.63B | 283.87M | 287.21M | 9.75M | 666.56M |
Balance Sheet | ||||||
| Total Assets | 12.58B | 12.53B | 11.29B | 10.28B | 9.46B | 9.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.17B | 679.01M | 486.63M | 599.35M | 628.04M |
| Total Debt | 1.34B | 1.72B | 2.20B | 2.37B | 2.49B | 2.16B |
| Total Liabilities | 7.10B | 6.96B | 7.50B | 6.99B | 6.58B | 6.88B |
| Stockholders Equity | 5.40B | 5.50B | 3.77B | 3.28B | 2.87B | 2.97B |
Cash Flow | ||||||
| Free Cash Flow | 336.60M | 284.70M | 365.86M | -25.82M | -355.19M | 27.91M |
| Operating Cash Flow | 519.24M | 461.28M | 525.78M | 65.96M | -245.36M | 134.20M |
| Investing Cash Flow | 1.97B | 1.96B | 70.27M | 9.48M | -82.47M | -263.71M |
| Financing Cash Flow | -2.02B | -1.93B | -408.35M | -170.91M | 283.12M | -192.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$2.82B | 606.91 | 23.71% | 0.99% | 13.42% | 17.76% | |
66 Neutral | C$3.23B | 48.37 | 11.25% | 2.88% | 1.05% | -50.79% | |
65 Neutral | C$12.14B | 30.95 | 15.21% | 0.67% | 7.61% | 27.00% | |
64 Neutral | C$13.94B | 39.61 | 52.10% | 0.09% | 16.01% | 776.59% | |
64 Neutral | C$3.47B | -37.51 | 3.71% | 2.38% | 26.30% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$26.10B | 50.64 | 10.39% | 0.60% | 8.70% | 33.66% |