| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.45B | 18.29B | 16.17B | 14.44B | 11.93B | 10.28B |
| Gross Profit | 3.18B | 3.04B | 2.60B | 2.18B | 1.70B | 1.50B |
| EBITDA | 2.56B | 2.52B | 1.89B | 1.64B | 1.26B | 1.22B |
| Net Income | 964.30M | 964.30M | 681.40M | 550.00M | 431.80M | 473.60M |
Balance Sheet | ||||||
| Total Assets | 25.47B | 20.84B | 20.20B | 15.58B | 14.84B | 11.25B |
| Cash, Cash Equivalents and Short-Term Investments | 612.80M | 1.72B | 791.20M | 501.10M | 603.00M | 1.06B |
| Total Debt | 8.73B | 5.84B | 5.79B | 4.26B | 4.08B | 2.80B |
| Total Liabilities | 15.44B | 11.00B | 11.93B | 9.25B | 8.83B | 6.59B |
| Stockholders Equity | 10.04B | 9.84B | 8.27B | 6.33B | 6.01B | 4.66B |
Cash Flow | ||||||
| Free Cash Flow | 1.73B | 1.87B | 1.03B | 652.40M | 626.70M | 926.00M |
| Operating Cash Flow | 1.88B | 2.01B | 1.18B | 812.30M | 757.60M | 1.03B |
| Investing Cash Flow | -5.17B | -753.00M | -2.47B | -533.00M | -2.70B | -1.36B |
| Financing Cash Flow | 3.48B | -349.60M | 1.54B | -400.80M | 1.50B | 838.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$2.82B | 606.91 | 23.71% | 0.99% | 13.42% | 17.76% | |
66 Neutral | C$3.23B | 48.37 | 11.25% | 2.88% | 1.05% | -50.79% | |
65 Neutral | C$12.14B | 30.95 | 15.21% | 0.67% | 7.61% | 27.00% | |
64 Neutral | C$13.94B | 39.61 | 52.10% | 0.09% | 16.01% | 776.59% | |
64 Neutral | C$3.47B | -37.51 | 3.71% | 2.38% | 26.30% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | C$26.10B | 50.64 | 10.39% | 0.60% | 8.70% | 33.66% |