| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.45M | 93.88M | 92.48M | 82.86M | 78.22M | 75.12M |
| Gross Profit | 80.73M | 79.33M | 78.41M | 70.58M | 67.08M | 64.02M |
| EBITDA | 53.91M | 96.78M | 75.47M | 77.61M | 101.00M | 66.21M |
| Net Income | 34.51M | 72.00M | 50.99M | 119.67M | 122.38M | 4.82M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.19B | 1.19B | 1.09B | 1.05B | 936.35M |
| Cash, Cash Equivalents and Short-Term Investments | 621.00K | 336.00K | 298.00K | 396.00K | 474.00K | 308.00K |
| Total Debt | 544.52M | 502.24M | 535.08M | 434.89M | 420.58M | 403.02M |
| Total Liabilities | 569.03M | 527.33M | 653.91M | 572.87M | 591.28M | 545.10M |
| Stockholders Equity | 662.82M | 663.40M | 539.99M | 520.94M | 460.37M | 391.25M |
Cash Flow | ||||||
| Free Cash Flow | 76.00M | 75.91M | 74.27M | 64.55M | 62.21M | 57.17M |
| Operating Cash Flow | 76.00M | 75.91M | 74.27M | 64.55M | 62.21M | 57.17M |
| Investing Cash Flow | -22.95M | 21.38M | -110.42M | -24.74M | -24.87M | -45.78M |
| Financing Cash Flow | -52.67M | -97.26M | 36.06M | -39.88M | -37.18M | -56.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$447.26M | 12.85 | 6.45% | 6.98% | 5.14% | 209.83% | |
70 Outperform | C$486.85M | 7.04 | 7.26% | 3.95% | -1.21% | ― | |
69 Neutral | $755.77M | 25.13 | 2.47% | 8.22% | 4.66% | -82.85% | |
68 Neutral | C$898.29M | 7.40 | 6.37% | 4.34% | 3.83% | 63.32% | |
66 Neutral | C$586.54M | 15.38 | 5.17% | 8.24% | 1.98% | -51.66% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | C$656.03M | ― | -3.37% | 8.84% | -21.40% | 71.00% |