| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 95.45M | 93.88M | 92.48M | 82.86M | 78.22M | 75.12M |
| Gross Profit | 80.73M | 79.33M | 78.41M | 70.58M | 67.08M | 64.02M |
| EBITDA | 53.91M | 96.78M | 75.47M | 77.61M | 101.00M | 66.21M |
| Net Income | 34.51M | 72.00M | 50.99M | 119.67M | 122.38M | 4.82M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.19B | 1.19B | 1.09B | 1.05B | 936.35M |
| Cash, Cash Equivalents and Short-Term Investments | 621.00K | 336.00K | 298.00K | 396.00K | 474.00K | 308.00K |
| Total Debt | 544.52M | 502.24M | 535.08M | 434.89M | 420.58M | 403.02M |
| Total Liabilities | 569.03M | 527.33M | 653.91M | 572.87M | 591.28M | 545.10M |
| Stockholders Equity | 662.82M | 663.40M | 539.99M | 520.94M | 460.37M | 391.25M |
Cash Flow | ||||||
| Free Cash Flow | 76.00M | 75.91M | 74.27M | 64.55M | 62.21M | 57.17M |
| Operating Cash Flow | 76.00M | 75.91M | 74.27M | 64.55M | 62.21M | 57.17M |
| Investing Cash Flow | -22.95M | 21.38M | -110.42M | -24.74M | -24.87M | -45.78M |
| Financing Cash Flow | -52.67M | -97.26M | 36.06M | -39.88M | -37.18M | -56.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$447.26M | 12.85 | 7.14% | 6.75% | 4.53% | 197.86% | |
72 Outperform | C$586.54M | 15.38 | 5.17% | 8.22% | 3.80% | -6.93% | |
70 Outperform | C$486.85M | 7.04 | 7.26% | 3.94% | -1.21% | ― | |
69 Neutral | $733.49M | 9.06 | 7.32% | 8.50% | 0.41% | 78.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | C$758.36M | 9.27 | 5.70% | 9.54% | -17.89% | ― | |
52 Neutral | $677.52M | ― | -4.93% | 8.42% | -20.06% | 19.27% |