| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.95B | 12.55B | 12.45B | 12.89B | 14.39B | 10.63B |
| Gross Profit | 3.09B | 3.02B | 2.76B | 2.26B | 2.81B | 2.46B |
| EBITDA | 1.87B | 1.69B | 1.62B | 1.70B | 1.48B | 1.41B |
| Net Income | 521.00M | 768.00M | 596.00M | 673.00M | 523.00M | 283.00M |
Balance Sheet | ||||||
| Total Assets | 27.36B | 26.77B | 26.09B | 23.47B | 23.96B | 21.59B |
| Cash, Cash Equivalents and Short-Term Investments | 163.00M | 99.00M | 85.00M | 95.00M | 53.00M | 63.00M |
| Total Debt | 10.60B | 10.54B | 10.57B | 9.88B | 10.17B | 8.71B |
| Total Liabilities | 17.50B | 17.22B | 17.05B | 15.61B | 16.35B | 13.99B |
| Stockholders Equity | 9.14B | 8.91B | 8.75B | 7.71B | 7.46B | 6.95B |
Cash Flow | ||||||
| Free Cash Flow | -486.00M | -344.00M | 149.00M | 178.00M | -419.00M | -76.00M |
| Operating Cash Flow | 1.18B | 1.24B | 1.54B | 1.12B | 539.00M | 738.00M |
| Investing Cash Flow | -1.47B | -1.28B | -1.38B | -199.00M | -997.00M | -483.00M |
| Financing Cash Flow | 248.00M | 54.00M | -175.00M | -882.00M | 435.00M | -245.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$7.76B | 33.57 | 7.89% | 3.76% | -6.33% | -8.64% | |
69 Neutral | C$15.82B | 25.03 | 8.74% | 2.99% | 1.11% | -13.38% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$4.79B | -916.52 | 16.60% | 6.61% | -4.83% | -9.94% | |
61 Neutral | C$11.61B | 27.94 | 15.39% | 4.81% | -6.30% | -11.17% | |
54 Neutral | C$1.60B | 9.85 | 6.95% | 2.54% | 6.14% | ― | |
47 Neutral | C$7.10B | -11.93 | 57.41% | 4.56% | -2.56% | -293.00% |