| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.55B | 12.45B | 12.89B | 14.39B | 10.63B |
| Gross Profit | 3.02B | 2.76B | 2.26B | 2.81B | 2.46B |
| EBITDA | 1.69B | 1.62B | 1.70B | 1.48B | 1.41B |
| Net Income | 768.00M | 596.00M | 673.00M | 523.00M | 283.00M |
Balance Sheet | |||||
| Total Assets | 26.77B | 26.09B | 23.47B | 23.96B | 21.59B |
| Cash, Cash Equivalents and Short-Term Investments | 99.00M | 85.00M | 95.00M | 53.00M | 63.00M |
| Total Debt | 10.54B | 10.57B | 9.88B | 10.17B | 8.71B |
| Total Liabilities | 17.22B | 17.05B | 15.61B | 16.35B | 13.99B |
| Stockholders Equity | 8.91B | 8.75B | 7.71B | 7.46B | 6.95B |
Cash Flow | |||||
| Free Cash Flow | -344.00M | 149.00M | 178.00M | -419.00M | -76.00M |
| Operating Cash Flow | 1.24B | 1.54B | 1.12B | 539.00M | 738.00M |
| Investing Cash Flow | -1.28B | -1.38B | -199.00M | -997.00M | -483.00M |
| Financing Cash Flow | 54.00M | -175.00M | -882.00M | 435.00M | -245.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$7.49B | 30.68 | 7.90% | 3.76% | -1.59% | 0.09% | |
67 Neutral | C$14.97B | 16.39 | 9.01% | 2.99% | -0.68% | 49.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | C$5.20B | 20.80 | 16.47% | 6.61% | -12.18% | -29.17% | |
61 Neutral | C$12.44B | 27.94 | 15.39% | 4.81% | -4.09% | -3.57% | |
54 Neutral | C$1.50B | 18.82 | 8.15% | 2.54% | 6.58% | 9.33% | |
45 Neutral | C$7.08B | -22.03 | 22.29% | 4.56% | 3.29% | 76.89% |