| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.01M | 32.51M | 28.84M | 22.51M | 24.80M | 20.85M |
| Gross Profit | 14.63M | 2.38M | 1.97M | 1.08M | 2.55M | 2.79M |
| EBITDA | -120.84M | -156.37M | -10.24M | -3.39M | -6.85M | -3.32M |
| Net Income | -132.55M | -161.91M | -16.30M | -8.84M | -14.49M | -7.75M |
Balance Sheet | ||||||
| Total Assets | 605.62M | 589.73M | 256.35M | 235.33M | 192.84M | 165.85M |
| Cash, Cash Equivalents and Short-Term Investments | 259.85M | 265.95M | 7.83M | 22.02M | 8.44M | 1.05M |
| Total Debt | 165.84M | 162.11M | 158.02M | 130.07M | 89.48M | 67.71M |
| Total Liabilities | 249.28M | 231.92M | 217.28M | 186.83M | 153.09M | 128.36M |
| Stockholders Equity | 356.35M | 357.81M | 39.07M | 48.51M | 39.75M | 37.49M |
Cash Flow | ||||||
| Free Cash Flow | -82.43M | -79.98M | -43.73M | -29.19M | -28.33M | -18.44M |
| Operating Cash Flow | -6.37M | -19.14M | -7.50M | -11.70M | -5.57M | -8.44M |
| Investing Cash Flow | -77.48M | -62.27M | -36.23M | -17.49M | -22.75M | -10.00M |
| Financing Cash Flow | 329.36M | 342.00M | 29.37M | 43.37M | 35.22M | 17.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$2.95B | 245.40 | 32.43% | 0.94% | 29.24% | 188.40% | |
73 Outperform | C$1.73B | 2.33 | 39.07% | 9.17% | 36.51% | 80.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | C$2.92B | 43.13 | -41.36% | ― | 58.08% | 35.45% | |
47 Neutral | C$2.43B | -872.55 | -8.33% | ― | ― | -161.83% | |
46 Neutral | C$6.73B | -267.64 | -59.18% | ― | 72.91% | -172.72% |