| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.51M | 28.84M | 22.51M | 24.80M | 20.85M |
| Gross Profit | 2.38M | 1.97M | 1.08M | 2.55M | 2.79M |
| EBITDA | -156.37M | -10.24M | -3.39M | -6.85M | -3.32M |
| Net Income | -161.91M | -16.30M | -8.84M | -14.49M | -7.75M |
Balance Sheet | |||||
| Total Assets | 589.73M | 256.35M | 235.33M | 192.84M | 165.85M |
| Cash, Cash Equivalents and Short-Term Investments | 265.95M | 7.83M | 22.02M | 8.44M | 1.05M |
| Total Debt | 162.11M | 158.02M | 130.07M | 89.48M | 67.71M |
| Total Liabilities | 231.92M | 217.28M | 186.83M | 153.09M | 128.36M |
| Stockholders Equity | 357.81M | 39.07M | 48.51M | 39.75M | 37.49M |
Cash Flow | |||||
| Free Cash Flow | -79.98M | -43.73M | -29.19M | -28.33M | -18.44M |
| Operating Cash Flow | -19.14M | -7.50M | -11.70M | -5.57M | -8.44M |
| Investing Cash Flow | -62.27M | -36.23M | -17.49M | -22.75M | -10.00M |
| Financing Cash Flow | 342.00M | 29.37M | 43.37M | 35.22M | 17.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$2.93B | 6.33 | 53.36% | 0.94% | -0.76% | 2549.18% | |
73 Outperform | C$1.51B | 7.36 | 49.14% | 9.17% | 34.89% | 67.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | C$6.00B | -15.51 | -116.13% | ― | 7.50% | -508.68% | |
48 Neutral | C$2.10B | -18.63 | -113.86% | ― | 14.32% | 37.85% | |
42 Neutral | C$1.95B | -8.53 | -17.37% | ― | ― | -465.27% |