| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.35M | 117.93M | 100.19M | 95.16M | 85.02M | 45.05M |
| Gross Profit | 49.57M | 11.84M | -6.64M | -6.35M | -8.42M | -55.54M |
| EBITDA | -9.09M | -56.27M | -16.74M | -11.20M | -18.33M | -141.52M |
| Net Income | -58.71M | -87.45M | -44.95M | -34.96M | -43.10M | -157.67M |
Balance Sheet | ||||||
| Total Assets | 438.87M | 413.00M | 192.64M | 180.49M | 190.82M | 213.43M |
| Cash, Cash Equivalents and Short-Term Investments | 122.52M | 129.78M | 20.00M | 2.06M | 1.96M | 2.90M |
| Total Debt | 58.89M | 45.71M | 20.29M | 21.91M | 12.34M | 19.61M |
| Total Liabilities | 200.07M | 191.38M | 139.19M | 108.29M | 92.23M | 109.60M |
| Stockholders Equity | 238.80M | 221.62M | 53.45M | 53.42M | 81.23M | 93.07M |
Cash Flow | ||||||
| Free Cash Flow | -59.47M | -73.19M | -21.92M | -20.95M | -20.78M | -63.59M |
| Operating Cash Flow | 24.65M | -3.94M | -3.07M | -1.01M | -1.18M | -50.95M |
| Investing Cash Flow | -84.12M | -68.24M | -18.85M | -18.13M | -19.60M | -14.08M |
| Financing Cash Flow | 172.46M | 182.90M | 35.12M | 20.32M | 17.44M | 63.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$1.92B | 8.80 | 39.07% | 9.17% | 36.51% | 80.51% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
47 Neutral | C$886.53M | -11.39 | -85.35% | ― | ― | -66.81% | |
45 Neutral | C$1.62B | -9.74 | -31.37% | ― | ― | -2891.88% | |
43 Neutral | C$2.24B | -30.64 | -41.36% | ― | 58.08% | 35.45% | |
43 Neutral | C$839.11M | -12.20 | -36.23% | ― | ― | -415.48% | |
42 Neutral | C$269.10M | -14.74 | -41.69% | ― | ― | -274.02% |