Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 28.84M | C$ 22.51M | C$ 24.80M | C$ 20.85M | C$ 25.09M |
Gross Profit | C$ 1.97M | C$ 1.08M | C$ 2.55M | C$ 2.79M | C$ -1.37M |
Operating Income | C$ -6.92M | C$ -5.87M | C$ -8.15M | C$ -5.11M | C$ -9.64M |
EBITDA | C$ -10.24M | C$ -3.39M | C$ -6.85M | C$ -3.32M | C$ -7.57M |
Net Income | C$ -16.30M | C$ -8.84M | C$ -14.49M | C$ -7.75M | C$ -9.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 7.83M | C$ 22.02M | C$ 8.44M | C$ 1.05M | C$ 2.37M |
Total Assets | C$ 256.35M | C$ 235.33M | C$ 192.84M | C$ 165.85M | C$ 151.06M |
Total Debt | C$ 158.02M | C$ 130.07M | C$ 89.48M | C$ 67.71M | C$ 61.52M |
Net Debt | C$ 150.19M | C$ 108.05M | C$ 81.04M | C$ 66.66M | C$ 59.15M |
Total Liabilities | C$ 217.28M | C$ 186.83M | C$ 153.09M | C$ 128.36M | C$ 121.89M |
Stockholders' Equity | C$ 39.07M | C$ 48.51M | C$ 39.75M | C$ 37.49M | C$ 29.17M |
Cash Flow | |||||
Free Cash Flow | C$ -43.73M | C$ -29.19M | C$ -28.33M | C$ -18.44M | C$ -11.13M |
Operating Cash Flow | C$ -7.50M | C$ -11.70M | C$ -5.57M | C$ -8.44M | C$ -4.83M |
Investing Cash Flow | C$ -36.23M | C$ -17.49M | C$ -22.75M | C$ -10.00M | C$ -6.29M |
Financing Cash Flow | C$ 29.37M | C$ 43.37M | C$ 35.22M | C$ 17.19M | C$ 11.91M |