| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 58.50M | 72.78M | 74.47M | 57.17M |
| Gross Profit | 10.66M | 15.78M | 14.72M | 10.67M |
| EBITDA | 8.69M | 13.07M | 9.71M | 5.28M |
| Net Income | 1.88M | 7.08M | 4.99M | 1.79M |
Balance Sheet | ||||
| Total Assets | 71.05M | 65.74M | 57.67M | 53.76M |
| Cash, Cash Equivalents and Short-Term Investments | 686.00K | 2.34M | 5.98M | 9.07M |
| Total Debt | 37.62M | 32.76M | 26.87M | 30.03M |
| Total Liabilities | 64.83M | 61.41M | 54.42M | 41.50M |
| Stockholders Equity | 6.22M | 4.33M | 3.25M | 12.26M |
Cash Flow | ||||
| Free Cash Flow | -7.81M | -19.40M | 4.54M | -7.77M |
| Operating Cash Flow | 5.01M | -7.02M | 21.39M | 4.30M |
| Investing Cash Flow | -8.74M | -3.14M | -8.16M | -9.59M |
| Financing Cash Flow | 2.07M | 6.51M | -16.33M | 13.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
45 Neutral | $7.25M | 2.50 | ― | ― | ― | ― | |
| ― | $50.86M | -1.41 | -62.46% | ― | 19.87% | -111.99% | |
63 Neutral | $1.20B | 8.05 | 16.94% | 0.82% | 27.90% | 19.25% | |
55 Neutral | $1.02B | -33.95 | -4.55% | 2.09% | -2.53% | -291.35% | |
54 Neutral | $178.76M | -3.18 | -160.65% | 4.88% | -3.95% | -47.70% | |
47 Neutral | $1.43B | -42.03 | -3.00% | ― | 7.39% | 34.57% |