| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.84B | 36.25B | 35.04B | 37.53B | 41.14B | 34.02B |
| Gross Profit | 3.87B | 4.10B | 3.24B | 2.66B | 5.66B | 4.36B |
| EBITDA | 3.40B | 3.40B | 1.03B | 1.83B | 2.99B | 1.30B |
| Net Income | 513.36M | 513.36M | -1.51B | -2.07B | 1.14B | -19.00M |
Balance Sheet | ||||||
| Total Assets | 35.48B | 35.48B | 29.33B | 33.29B | 37.49B | 36.81B |
| Cash, Cash Equivalents and Short-Term Investments | 6.74B | 6.74B | 6.33B | 7.83B | 8.20B | 9.53B |
| Total Debt | 878.00M | 878.00M | 1.47B | 3.02B | 3.98B | 5.43B |
| Total Liabilities | 23.08B | 23.08B | 18.98B | 20.60B | 22.75B | 25.97B |
| Stockholders Equity | 9.77B | 9.77B | 9.58B | 11.84B | 14.20B | 10.40B |
Cash Flow | ||||||
| Free Cash Flow | 136.93M | 30.00M | -243.00M | 307.00M | -679.00M | -1.36B |
| Operating Cash Flow | 1.87B | 1.86B | 1.35B | 2.06B | 617.00M | 92.00M |
| Investing Cash Flow | -915.65M | -939.50M | -1.13B | -1.58B | -277.00M | -510.00M |
| Financing Cash Flow | -971.36M | -1.03B | -1.64B | -716.00M | -1.79B | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $16.74B | 40.44 | 25.43% | ― | 7.75% | 6.84% | |
78 Outperform | $14.27B | 19.21 | 26.06% | 0.85% | 15.71% | 29.60% | |
75 Outperform | $16.09B | 39.51 | 23.16% | 0.24% | 2.40% | 81.54% | |
70 Outperform | $7.53B | 14.73 | 4.87% | 52.22% | -4.44% | ― | |
69 Neutral | $2.66B | 25.25 | 11.31% | 1.27% | 7.43% | 148.83% | |
69 Neutral | $7.29B | 30.32 | 13.86% | 0.33% | 1.19% | -7.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |