| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.59B | 4.59B | 4.36B | 4.17B | 3.84B | 2.80B |
| Gross Profit | 1.04B | 999.80M | 913.50M | 826.30M | 714.20M | 334.00M |
| EBITDA | 845.20M | 812.10M | 670.70M | 539.10M | 678.50M | 492.50M |
| Net Income | 425.50M | 404.30M | 367.80M | 410.80M | 323.50M | 184.60M |
Balance Sheet | ||||||
| Total Assets | 5.23B | 5.10B | 5.23B | 4.99B | 4.45B | 4.29B |
| Cash, Cash Equivalents and Short-Term Investments | 401.70M | 416.70M | 721.20M | 743.90M | 584.00M | 687.70M |
| Total Debt | 1.83B | 1.95B | 1.90B | 2.18B | 1.75B | 1.84B |
| Total Liabilities | 3.35B | 3.18B | 3.28B | 3.50B | 3.29B | 3.45B |
| Stockholders Equity | 1.77B | 1.80B | 1.85B | 1.37B | 1.05B | 685.60M |
Cash Flow | ||||||
| Free Cash Flow | 552.50M | 333.70M | 168.10M | -114.80M | 94.00M | -136.50M |
| Operating Cash Flow | 835.00M | 614.30M | 407.20M | 85.90M | 224.90M | 16.10M |
| Investing Cash Flow | -237.50M | -234.50M | -159.60M | -193.20M | -126.70M | -77.30M |
| Financing Cash Flow | -681.20M | -699.90M | -260.40M | 267.20M | -201.90M | 103.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $4.27B | 12.84 | 24.53% | 0.67% | 4.58% | 556.92% | |
81 Outperform | $14.97B | 12.37 | 28.67% | 0.85% | 11.54% | 38.42% | |
75 Outperform | $21.28B | 35.29 | 24.41% | 0.24% | 3.72% | 34.03% | |
70 Outperform | $2.67B | 15.14 | 11.58% | 1.27% | 14.99% | 86.18% | |
69 Neutral | $21.21B | 38.95 | 22.69% | ― | 2.93% | 5.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.98B | 45.18 | 10.98% | 0.33% | 3.71% | -15.08% |