| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 2.84B | 2.74B | 2.77B | 2.59B | 2.43B |
| Gross Profit | 1.03B | 1.01B | 1.04B | 1.02B | 885.53M | 837.98M |
| EBITDA | 502.17M | 491.56M | 531.41M | 509.37M | 435.40M | 404.83M |
| Net Income | 207.05M | 226.77M | 264.84M | 205.28M | 223.75M | 235.11M |
Balance Sheet | ||||||
| Total Assets | 5.62B | 4.77B | 4.03B | 3.83B | 3.75B | 3.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.00B | 185.86M | 249.36M | 102.00M | 72.02M | 41.21M |
| Total Debt | 2.14B | 1.43B | 1.16B | 1.12B | 1.31B | 109.24M |
| Total Liabilities | 3.39B | 2.55B | 2.23B | 2.18B | 2.37B | 959.53M |
| Stockholders Equity | 2.19B | 2.17B | 1.77B | 1.61B | 1.35B | 2.46B |
Cash Flow | ||||||
| Free Cash Flow | 218.38M | 213.28M | 303.62M | 282.32M | 174.12M | 215.15M |
| Operating Cash Flow | 272.07M | 260.57M | 355.40M | 330.49M | 214.36M | 250.74M |
| Investing Cash Flow | -490.62M | -479.88M | -205.70M | -62.24M | -184.42M | -35.27M |
| Financing Cash Flow | 913.00M | 113.70M | 31.67M | -219.72M | 7.56M | -221.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $14.75B | 12.37 | 28.67% | 0.85% | 11.54% | 38.42% | |
78 Outperform | $4.12B | 63.74 | 24.53% | 0.67% | 4.58% | 556.92% | |
75 Outperform | $21.78B | 35.29 | 24.41% | 0.24% | 3.72% | 34.03% | |
70 Outperform | $21.89B | 38.95 | 24.23% | ― | 2.93% | 5.01% | |
70 Outperform | $2.72B | 15.14 | 11.58% | 1.27% | 14.99% | 86.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $5.59B | 31.46 | 9.70% | 0.33% | 6.63% | -24.56% |