| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43B | 2.70B | 2.76B | 2.21B | 1.71B | 1.41B |
| Gross Profit | 382.56M | 395.63M | 531.35M | 439.84M | 332.72M | 261.36M |
| EBITDA | 27.54M | 42.61M | 200.32M | 163.52M | 124.63M | 73.17M |
| Net Income | -54.17M | -36.91M | 110.92M | 101.87M | 66.05M | 19.36M |
Balance Sheet | ||||||
| Total Assets | 1.62B | 1.81B | 1.99B | 1.19B | 946.67M | 815.79M |
| Cash, Cash Equivalents and Short-Term Investments | 28.16M | 35.90M | 38.07M | 43.91M | 146.15M | 78.99M |
| Total Debt | 113.68M | 1.00B | 1.07B | 413.93M | 290.24M | 306.49M |
| Total Liabilities | 265.67M | 1.20B | 1.33B | 652.39M | 511.47M | 444.51M |
| Stockholders Equity | 579.30M | 614.08M | 657.64M | 536.31M | 435.20M | 371.28M |
Cash Flow | ||||||
| Free Cash Flow | 65.50M | 18.45M | -94.64M | -26.39M | 121.29M | 152.91M |
| Operating Cash Flow | 83.88M | 70.29M | -32.28M | 10.82M | 158.92M | 173.00M |
| Investing Cash Flow | -17.03M | -47.75M | -163.37M | -134.06M | -55.20M | -20.30M |
| Financing Cash Flow | -55.73M | -23.62M | 188.58M | 21.96M | -35.34M | -117.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.15B | 15.56 | 23.59% | 3.48% | 0.16% | 2.99% | |
75 Outperform | $2.04B | 19.31 | 18.67% | ― | 12.76% | 36.11% | |
65 Neutral | $49.00M | ― | ― | 8.21% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $272.29M | 33.19 | 3.77% | ― | 12.63% | -21.23% | |
56 Neutral | $1.18B | 152.18 | -1.68% | ― | 14.46% | -588.82% | |
51 Neutral | $363.64M | 77.81 | -10.12% | ― | -8.92% | -304.76% |