| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 896.48M | 852.27M | 862.62M | 840.21M | 794.20M |
| Gross Profit | 210.12M | 223.15M | 211.15M | 201.61M | 171.50M |
| EBITDA | 49.62M | 46.87M | 25.24M | -2.59M | -36.69M |
| Net Income | -49.21M | -38.27M | -75.72M | 70.08M | -186.02M |
Balance Sheet | |||||
| Total Assets | 485.45M | 528.37M | 565.74M | 616.64M | 706.54M |
| Cash, Cash Equivalents and Short-Term Investments | 18.14M | 35.55M | 35.43M | 58.08M | 55.19M |
| Total Debt | 349.59M | 368.53M | 355.62M | 338.58M | 468.88M |
| Total Liabilities | 457.98M | 526.63M | 520.15M | 498.88M | 654.68M |
| Stockholders Equity | 27.47M | 1.74M | 45.60M | 117.76M | 51.87M |
Cash Flow | |||||
| Free Cash Flow | -20.64M | 13.30M | -21.42M | -77.90M | -53.06M |
| Operating Cash Flow | -11.35M | 22.77M | -10.99M | -53.21M | -35.45M |
| Investing Cash Flow | -9.06M | -9.30M | -10.02M | 243.36M | -14.08M |
| Financing Cash Flow | 2.81M | -12.75M | -1.90M | -191.97M | 91.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $289.42M | -14.41 | -12.34% | 4.25% | -10.51% | -247.97% | |
53 Neutral | $81.74M | -15.35 | -0.95% | ― | -12.99% | -81.86% | |
51 Neutral | $74.08M | -1.29 | -1862.25% | ― | 3.73% | 3.56% | |
47 Neutral | $35.33M | -0.47 | -131.65% | ― | -20.49% | 25.95% | |
46 Neutral | $26.93M | -17.27 | -12.54% | ― | 2.52% | 45.76% | |
44 Neutral | $12.88M | -0.76 | -95.31% | ― | -35.72% | -277.39% |