| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.34B | 10.43B | 9.54B | 9.13B | 10.14B | 10.39B |
| Gross Profit | 4.76B | 4.79B | 4.07B | 3.74B | 3.86B | 4.16B |
| EBITDA | 1.83B | 1.92B | 1.89B | 1.88B | 1.94B | 2.50B |
| Net Income | 1.14B | 1.11B | 1.12B | 1.10B | 1.27B | 1.79B |
Balance Sheet | ||||||
| Total Assets | 14.98B | 13.74B | 14.96B | 10.97B | 11.68B | 10.19B |
| Cash, Cash Equivalents and Short-Term Investments | 327.18M | 218.00M | 405.00M | 94.00M | 176.00M | 149.00M |
| Total Debt | 4.50B | 4.27B | 4.37B | 2.17B | 3.06B | 1.62B |
| Total Liabilities | 7.15B | 6.51B | 6.86B | 4.12B | 5.13B | 4.38B |
| Stockholders Equity | 7.79B | 7.23B | 8.10B | 6.85B | 6.55B | 5.82B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 784.00M | 2.05B | 1.60B | 172.00M | 621.00M |
| Operating Cash Flow | 1.47B | 1.13B | 2.31B | 1.85B | 616.00M | 1.13B |
| Investing Cash Flow | -389.00M | -335.00M | -3.10B | -251.00M | -464.00M | -503.00M |
| Financing Cash Flow | -1.17B | -965.00M | 1.10B | -1.68B | -136.00M | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.45B | 27.43 | 14.09% | 0.79% | 9.47% | 18.45% | |
72 Outperform | $444.97M | 12.84 | -3.57% | 3.22% | 17.59% | 68.88% | |
71 Outperform | $3.33B | 69.50 | 22.54% | ― | 3.16% | -4.60% | |
63 Neutral | $2.59B | 18.53 | 15.49% | 2.57% | 18.95% | 15.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $5.17B | 17.18 | 20.87% | 1.15% | 6.34% | -21.30% |