| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.07M | 22.62M | 25.14M | 25.00M | 24.40M |
| Gross Profit | 9.82M | 9.87M | 10.20M | 11.07M | 11.59M |
| EBITDA | -6.25M | -3.98M | -3.85M | -1.90M | 4.27M |
| Net Income | -8.25M | -4.76M | -4.60M | -2.45M | 3.70M |
Balance Sheet | |||||
| Total Assets | 36.99M | 31.09M | 27.79M | 28.25M | 32.36M |
| Cash, Cash Equivalents and Short-Term Investments | 12.43M | 5.41M | 1.35M | 1.91M | 3.61M |
| Total Debt | 2.82M | 3.73M | 1.48M | 1.31M | 1.96M |
| Total Liabilities | 15.52M | 20.97M | 13.14M | 9.27M | 11.23M |
| Stockholders Equity | 21.65M | 10.23M | 14.75M | 19.09M | 21.21M |
Cash Flow | |||||
| Free Cash Flow | -10.31M | 3.09M | -864.66K | -1.70M | 310.49K |
| Operating Cash Flow | -9.91M | 4.06M | -817.81K | -1.35M | 465.03K |
| Investing Cash Flow | -464.13K | -1.01M | -244.89K | -348.56K | -215.06K |
| Financing Cash Flow | 17.40M | 1.01M | 500.00K | 0.00 | 1.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $191.73M | 11.56 | 19.09% | 3.00% | 4.90% | 31.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $122.92M | -3.21 | -4.35% | ― | 12.94% | -81.09% | |
51 Neutral | $117.03M | -9.22 | -50.12% | ― | 24.01% | 5.55% | |
45 Neutral | $398.92M | -4.17 | -26.54% | ― | 41.05% | -1.02% | |
44 Neutral | $27.71M | -1.44 | 209.00% | ― | ― | 61.78% | |
44 Neutral | $140.52M | -4.80 | -176.25% | ― | ― | ― |