| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.83M | 22.62M | 25.14M | 25.00M | 24.40M | 28.25M |
| Gross Profit | 10.60M | 9.87M | 10.20M | 11.07M | 11.59M | 10.83M |
| EBITDA | -4.36M | -3.98M | -3.85M | -1.90M | 4.27M | -5.64M |
| Net Income | -5.44M | -4.76M | -4.60M | -2.45M | 3.70M | -6.15M |
Balance Sheet | ||||||
| Total Assets | 41.46M | 31.09M | 27.79M | 28.25M | 32.36M | 30.07M |
| Cash, Cash Equivalents and Short-Term Investments | 15.25M | 5.41M | 1.35M | 1.91M | 3.61M | 1.49M |
| Total Debt | 2.85M | 3.73M | 1.48M | 1.31M | 1.96M | 3.60M |
| Total Liabilities | 16.15M | 20.97M | 13.14M | 9.27M | 11.23M | 12.81M |
| Stockholders Equity | 25.46M | 10.23M | 14.75M | 19.09M | 21.21M | 17.31M |
Cash Flow | ||||||
| Free Cash Flow | -3.64M | 3.09M | -864.66K | -1.70M | 310.49K | 1.22M |
| Operating Cash Flow | -3.16M | 4.06M | -817.81K | -1.35M | 465.03K | 1.41M |
| Investing Cash Flow | -514.06K | -1.01M | -244.89K | -348.56K | -215.06K | -217.76K |
| Financing Cash Flow | 17.64M | 1.01M | 500.00K | 0.00 | 1.87M | -576.93K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $133.25M | 14.42 | 18.65% | 3.85% | 4.90% | 31.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $97.40M | 56.85 | 1.26% | ― | 12.94% | -81.09% | |
45 Neutral | $419.61M | -1.12 | -26.12% | ― | 41.05% | -1.02% | |
41 Neutral | $156.10M | -25.39 | -29.60% | ― | 24.01% | 5.55% | |
26 Underperform | $29.85M | -0.79 | ― | ― | ― | 61.78% |
Tecogen reported a revenue increase to $7.18 million for the third quarter of 2025, up from $5.63 million in the previous year, driven by higher sales of chillers and cogeneration products. Despite this growth, the company experienced a net loss of $2.13 million, attributed to decreased gross profit in its services segment and increased operating expenses. Tecogen’s strategic advancements include potential expansion with data center customers and positive feedback from AI chip manufacturers, alongside increased R&D spending to enhance their natural gas cooling technology.