| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.13M | 27.07M | 22.62M | 25.14M | 25.00M | 24.40M |
| Gross Profit | 9.19M | 9.82M | 9.87M | 10.20M | 11.07M | 11.59M |
| EBITDA | -7.56M | -7.20M | -3.98M | -3.85M | -1.90M | 4.27M |
| Net Income | -9.71M | -8.25M | -4.76M | -4.60M | -2.45M | 3.70M |
Balance Sheet | ||||||
| Total Assets | 34.46M | 36.99M | 31.09M | 27.79M | 28.25M | 32.36M |
| Cash, Cash Equivalents and Short-Term Investments | 9.33M | 12.43M | 5.41M | 1.35M | 1.91M | 3.61M |
| Total Debt | 2.86M | 2.82M | 3.73M | 1.48M | 1.31M | 1.96M |
| Total Liabilities | 14.92M | 15.52M | 20.97M | 13.14M | 9.27M | 11.23M |
| Stockholders Equity | 19.71M | 21.65M | 10.23M | 14.75M | 19.09M | 21.21M |
Cash Flow | ||||||
| Free Cash Flow | -12.16M | -10.31M | 3.09M | -864.66K | -1.70M | 310.49K |
| Operating Cash Flow | -11.85M | -9.91M | 4.06M | -817.81K | -1.35M | 465.03K |
| Investing Cash Flow | -248.88K | -464.13K | -1.01M | -244.89K | -348.56K | -215.06K |
| Financing Cash Flow | 17.36M | 17.40M | 1.01M | 500.00K | 0.00 | 1.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $173.61M | 14.99 | 20.38% | 3.00% | -8.09% | 42.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $120.76M | -14.70 | -6.14% | ― | 8.42% | -254.85% | |
59 Neutral | $1.15B | -5.70 | -26.54% | ― | 48.29% | 11.56% | |
53 Neutral | $185.79M | -19.10 | -51.16% | ― | 10.21% | -94.23% | |
45 Neutral | $83.29M | -6.84 | -142.24% | ― | 324.67% | -158.36% | |
43 Neutral | $24.12M | -1.32 | 209.00% | ― | ― | 72.29% |