| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 191.16M | 164.46M | 158.64M | 131.84M | 98.27M |
| Gross Profit | 46.02M | 42.31M | 39.20M | 29.40M | 24.64M |
| EBITDA | 11.78M | 14.40M | 15.04M | 4.96M | 3.63M |
| Net Income | -5.90M | 6.31M | 7.20M | -119.00K | -234.00K |
Balance Sheet | |||||
| Total Assets | 216.91M | 220.45M | 178.28M | 168.43M | 159.54M |
| Cash, Cash Equivalents and Short-Term Investments | 9.35M | 6.85M | 10.28M | 5.71M | 8.41M |
| Total Debt | 49.65M | 58.39M | 29.16M | 23.51M | 23.47M |
| Total Liabilities | 86.78M | 86.26M | 52.85M | 52.03M | 41.80M |
| Stockholders Equity | 130.00M | 134.00M | 125.33M | 116.28M | 117.62M |
Cash Flow | |||||
| Free Cash Flow | 7.12M | 14.70M | -623.00K | -2.94M | 1.51M |
| Operating Cash Flow | 10.99M | 16.64M | 1.93M | -1.26M | 4.33M |
| Investing Cash Flow | -3.87M | -49.95M | -2.55M | -1.68M | -26.33M |
| Financing Cash Flow | -4.68M | 29.86M | 5.49M | 518.00K | 19.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $178.98M | 11.56 | 19.09% | 3.00% | 4.90% | 31.13% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $116.76M | ― | -4.35% | ― | 12.94% | -81.09% | |
48 Neutral | $71.81M | -7.95 | -0.03% | ― | -22.02% | -156.65% | |
46 Neutral | $151.94M | -7.06 | -1158.25% | ― | 7.06% | 12.25% | |
45 Neutral | $24.33M | 10.40 | 365.40% | ― | 2.14% | 5.01% | |
42 Neutral | $25.27M | -209.02 | 664.41% | ― | 18.24% | 24.49% |