Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.14M | $ 25.00M | $ 24.40M | $ 28.25M | $ 33.43M |
Gross Profit | $ 10.20M | $ 11.07M | $ 11.59M | $ 10.83M | $ 12.48M |
Operating Income | $ -4.41M | $ -2.39M | $ 53.84K | $ -2.84M | $ -2.05M |
EBITDA | $ -3.85M | $ -1.94M | $ 4.24M | $ -5.65M | $ -4.24M |
Net Income | $ -4.60M | $ -2.40M | $ 3.70M | $ -6.22M | $ -4.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.35M | $ 1.91M | $ 3.61M | $ 1.49M | $ 877.68K |
Total Assets | $ 27.79M | $ 28.25M | $ 32.36M | $ 30.07M | $ 41.12M |
Total Debt | $ 1.48M | $ 1.31M | $ 1.96M | $ 3.60M | $ 4.58M |
Net Debt | $ 127.02K | $ -602.93K | $ -1.66M | $ 2.11M | $ 3.70M |
Total Liabilities | $ 13.14M | $ 9.27M | $ 11.23M | $ 12.81M | $ 17.76M |
Stockholders' Equity | $ 14.75M | $ 19.09M | $ 21.21M | $ 17.31M | $ 23.27M |
Cash Flow | |||||
Free Cash Flow | $ -870.17K | $ -1.70M | $ 310.49K | $ 1.22M | $ -4.69M |
Operating Cash Flow | $ -823.32K | $ -1.35M | $ 465.03K | $ 1.41M | $ -4.48M |
Investing Cash Flow | $ -244.89K | $ -348.56K | $ -215.06K | $ -217.76K | $ 4.71M |
Financing Cash Flow | $ 505.50K | $ -76.84K | $ 1.87M | $ -576.93K | $ 298.39K |