| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.07M | 22.62M | 25.14M | 25.00M | 24.40M |
| Gross Profit | 9.82M | 9.87M | 10.20M | 11.07M | 11.59M |
| EBITDA | -6.25M | -3.98M | -3.85M | -1.90M | 4.27M |
| Net Income | -8.25M | -4.76M | -4.60M | -2.45M | 3.70M |
Balance Sheet | |||||
| Total Assets | 36.99M | 31.09M | 27.79M | 28.25M | 32.36M |
| Cash, Cash Equivalents and Short-Term Investments | 12.43M | 5.41M | 1.35M | 1.91M | 3.61M |
| Total Debt | 2.82M | 3.73M | 1.48M | 1.31M | 1.96M |
| Total Liabilities | 15.52M | 20.97M | 13.14M | 9.27M | 11.23M |
| Stockholders Equity | 21.65M | 10.23M | 14.75M | 19.09M | 21.21M |
Cash Flow | |||||
| Free Cash Flow | -10.31M | 3.09M | -864.66K | -1.70M | 310.49K |
| Operating Cash Flow | -9.91M | 4.06M | -817.81K | -1.35M | 465.03K |
| Investing Cash Flow | -464.13K | -1.01M | -244.89K | -348.56K | -215.06K |
| Financing Cash Flow | 17.40M | 1.01M | 500.00K | 0.00 | 1.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $158.33M | 11.56 | 19.09% | 3.00% | 4.90% | 31.13% | |
64 Neutral | $107.05M | -16.14 | -4.35% | ― | 12.94% | -81.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $24.18M | -1.45 | 209.00% | ― | ― | 61.78% | |
48 Neutral | $349.12M | -4.17 | -26.54% | ― | 41.05% | -1.02% | |
47 Neutral | $66.58M | -16.31 | -50.12% | ― | 24.01% | 5.55% | |
44 Neutral | $162.65M | -4.80 | -176.25% | ― | ― | ― |
Tecogen Inc., a North Billerica, Mass.-based clean energy equipment maker specializing in high-efficiency cogeneration, air conditioning and water heating systems, serves residential, commercial, recreational and industrial customers across North America. The company markets its products as ultra-clean, cost-effective solutions that cut criteria pollutants and carbon footprints, backed by more than three decades of operating history and a sizable installed base.
On March 17, 2026, Tecogen reported that 2025 revenue rose 19.7% year over year to $27.07 million, but its net loss widened to $8.25 million, with management citing higher labor and material costs, increased operating expenses and goodwill and asset impairments. Fourth-quarter 2025 revenue fell 12.5% to $5.32 million and the quarterly net loss grew to $3.99 million, as weaker product and energy production sales, lower gross margins and higher operating costs weighed on results, even as full-year product revenue more than doubled and service revenue inched higher.
The company ended 2025 with $12.43 million in cash after using $9.91 million in operating cash and raising $17.40 million in a July 2025 follow-on offering, funds that management said were deployed to expand service margins, manufacturing capacity and data center-focused R&D and marketing. CEO Abinand Rangesh acknowledged the widened losses and increased cash burn but framed the spending as critical to capturing emerging data center opportunities, including a growing Vertiv-linked chiller pipeline, prospective data center projects and an upcoming pilot, underscoring a strategic pivot toward digital infrastructure customers.
For stakeholders, the results highlight a mixed picture of strong top-line growth and expanding product sales offset by margin compression, rising costs and negative adjusted EBITDA of $5.64 million for 2025. The planned March 18, 2026 earnings call is set to provide additional detail on the scale and timing of the data center opportunity, which could be key to improving Tecogen’s long-term profitability and competitive positioning despite near-term financial pressure.
The most recent analyst rating on (TGEN) stock is a Hold with a $3.50 price target. To see the full list of analyst forecasts on Tecogen stock, see the TGEN Stock Forecast page.
On January 6, 2026, Tecogen Inc. highlighted via a LinkedIn post and an investor FAQ that its natural gas and hybrid chillers remain highly relevant to data center cooling, even as designs evolve toward higher-temperature liquid cooling and potential chiller-free configurations. The company argues that data centers will continue to require significant chiller capacity for data hall cooling and turbine inlet cooling, and that its patented hybrid drive technology can also support chiller-free sites by powering large fan systems and enabling seamless fuel switching to reduce peak electrical demand. Tecogen positions these capabilities as a way for data centers facing tightening power constraints and more acute peak pricing to maintain or expand AI computing capacity without overburdening grid-supplied electricity, underlining a strategic opportunity for its technologies in large-scale facilities such as 250 MW data centers.
The most recent analyst rating on (TGEN) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on Tecogen stock, see the TGEN Stock Forecast page.