Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 487.63M | $ 471.85M | $ 502.94M | $ 442.00M | $ 372.74M |
Gross Profit | $ 397.10M | $ 406.05M | $ 477.63M | $ 432.46M | $ 297.03M |
Operating Income | $ 20.47M | $ 52.81M | $ 137.00M | $ 144.95M | $ 84.71M |
EBITDA | $ 53.82M | $ 82.52M | $ 166.29M | $ 167.87M | $ 103.76M |
Net Income | $ 16.09M | $ 41.08M | $ 102.31M | $ 112.97M | $ 64.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 416.91M | $ 586.28M | $ 662.69M | $ 565.60M | $ 538.70M |
Total Assets | $ 5.95B | $ 5.35B | $ 5.33B | $ 5.96B | $ 5.94B |
Total Debt | $ 142.01M | $ 405.42M | $ 179.30M | $ 356.81M | $ 427.54M |
Net Debt | $ -188.10M | $ 118.78M | $ -228.88M | $ -26.37M | $ 113.15M |
Total Liabilities | $ 5.06B | $ 4.48B | $ 4.44B | $ 5.10B | $ 5.21B |
Stockholders' Equity | $ 890.92M | $ 864.40M | $ 888.97M | $ 858.86M | $ 726.78M |
Cash Flow | |||||
Free Cash Flow | $ -28.59M | $ 16.24M | $ 63.58M | $ 122.60M | $ 79.75M |
Operating Cash Flow | $ 58.57M | $ 60.06M | $ 80.75M | $ 136.96M | $ 97.33M |
Investing Cash Flow | $ -590.03M | $ -129.56M | $ 666.11M | $ 77.66M | $ -774.74M |
Financing Cash Flow | $ 574.94M | $ -52.05M | $ -721.87M | $ -145.83M | $ 793.92M |