Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 338.07M | $ 274.08M | $ 160.18M | $ 103.19M | $ 83.55M |
Gross Profit | $ 164.77M | $ 140.74M | $ 110.49M | $ 83.20M | $ 61.64M |
Operating Income | $ 61.35M | $ 41.61M | $ 23.17M | $ 14.48M | $ 15.61M |
EBITDA | $ 65.97M | $ 45.56M | $ 25.72M | $ 14.21M | $ 15.69M |
Net Income | $ 47.67M | $ 33.40M | $ 18.66M | $ 11.42M | $ 12.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 755.54M | $ 475.01M | $ 505.93M | $ 353.30M | $ 226.99M |
Total Assets | $ 4.94B | $ 4.40B | $ 3.77B | $ 2.50B | $ 1.87B |
Total Debt | $ 132.53M | $ 141.71M | $ 129.43M | $ 1.00M | $ 33.88M |
Net Debt | $ -238.98M | $ -155.22M | $ -200.43M | $ -325.86M | $ -167.52M |
Total Liabilities | $ 4.48B | $ 3.98B | $ 3.39B | $ 2.20B | $ 1.75B |
Stockholders' Equity | $ 460.72M | $ 411.97M | $ 381.78M | $ 299.01M | $ 121.72M |
Cash Flow | |||||
Free Cash Flow | $ 33.37M | $ 35.64M | $ 9.60M | $ -1.04M | $ -5.01M |
Operating Cash Flow | $ 35.14M | $ 39.08M | $ 21.79M | $ 4.58M | $ -3.65M |
Investing Cash Flow | $ -520.93M | $ -529.53M | $ -1.24B | $ -500.06M | $ -500.01M |
Financing Cash Flow | $ 495.15M | $ 570.29M | $ 1.22B | $ 618.94M | $ 611.16M |