| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 346.84M | 342.65M | 339.44M | 326.65M | 280.63M |
| Gross Profit | 157.59M | 174.12M | 163.57M | 160.11M | 144.85M |
| EBITDA | 42.46M | 34.94M | -15.39M | 47.73M | 43.11M |
| Net Income | 4.35M | -20.44M | -45.79M | 15.87M | 18.43M |
Balance Sheet | |||||
| Total Assets | 402.53M | 394.43M | 431.78M | 430.96M | 383.35M |
| Cash, Cash Equivalents and Short-Term Investments | 24.85M | 12.32M | 3.85M | 6.95M | 11.43M |
| Total Debt | 166.74M | 174.81M | 203.29M | 147.24M | 106.46M |
| Total Liabilities | 224.57M | 225.74M | 247.80M | 199.25M | 160.78M |
| Stockholders Equity | 177.96M | 168.69M | 183.97M | 231.71M | 222.57M |
Cash Flow | |||||
| Free Cash Flow | 35.65M | 13.04M | -22.35M | 13.01M | 37.46M |
| Operating Cash Flow | 36.97M | 32.13M | 1.06M | 32.38M | 47.74M |
| Investing Cash Flow | -14.72M | 4.12M | -60.11M | -62.73M | -69.92M |
| Financing Cash Flow | -9.71M | -27.74M | 55.95M | 25.88M | 20.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $229.07M | 17.11 | 8.64% | 9.67% | 1.49% | 4.54% | |
67 Neutral | $282.67M | 13.59 | -49.30% | ― | 2.51% | -962.01% | |
66 Neutral | $385.93M | -18.65 | 2.49% | ― | 2.26% | ― | |
66 Neutral | $115.20M | 44.33 | 4.22% | ― | 18.78% | ― | |
53 Neutral | $372.76M | 28.72 | 58.50% | 2.52% | -1.88% | -61.50% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $93.45M | -0.47 | -54.67% | ― | 1.48% | -119.42% |