| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 346.84M | 342.65M | 339.44M | 326.65M | 280.63M |
| Gross Profit | 183.86M | 174.12M | 163.57M | 160.11M | 144.85M |
| EBITDA | 42.46M | 34.94M | -15.39M | 47.73M | 43.11M |
| Net Income | 4.35M | -20.44M | -45.79M | 15.87M | 18.43M |
Balance Sheet | |||||
| Total Assets | 402.53M | 394.43M | 431.78M | 430.96M | 383.35M |
| Cash, Cash Equivalents and Short-Term Investments | 24.85M | 12.32M | 3.85M | 6.95M | 11.43M |
| Total Debt | 166.74M | 174.81M | 203.29M | 147.24M | 106.46M |
| Total Liabilities | 224.57M | 225.74M | 247.80M | 199.25M | 160.78M |
| Stockholders Equity | 177.96M | 168.69M | 183.97M | 231.71M | 222.57M |
Cash Flow | |||||
| Free Cash Flow | 35.65M | 13.04M | -22.35M | 13.01M | 37.46M |
| Operating Cash Flow | 36.97M | 32.13M | 1.06M | 32.38M | 47.74M |
| Investing Cash Flow | -14.72M | 4.12M | -60.11M | -62.73M | -69.92M |
| Financing Cash Flow | -9.71M | -27.74M | 55.95M | 25.88M | 20.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $230.59M | 28.48 | 8.64% | 9.67% | -1.72% | -21.57% | |
67 Neutral | $292.37M | 13.59 | -49.30% | ― | 2.51% | -962.01% | |
65 Neutral | $389.08M | 105.35 | 2.48% | ― | 0.81% | ― | |
61 Neutral | $93.26M | -59.51 | 5.47% | ― | 13.75% | ― | |
53 Neutral | $434.06M | 28.72 | 57.24% | 2.52% | -1.88% | -62.09% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $95.32M | ― | -99.78% | ― | -2.83% | -223.32% |